| Revenue | DKK 1,6B | +25% |
| EBITDA | DKK -349,6M | -525% |
| Net profit | DKK -353,9M | -238% |
| Total assets | DKK 419,6M | -39% |
| Equity | DKK -188,2M | -229% |
| Employees | 0 | — |
| Item | 2013 | 2014 |
|---|---|---|
| Revenue | 1.273.260 | 1.589.842 |
| Staff expenses | -0 | -0 |
| EBITDA | -55.967 | -349.600 |
| Depreciation & amort. | -54.560 | -0 |
| EBIT | -110.527 | -349.600 |
| Net financials | -107.873 | -358.962 |
| Profit before tax | -113.692 | -349.621 |
| Tax | -9.081 | 4.234 |
| Net profit | -104.611 | -353.855 |
| Item | 2013 | 2014 |
|---|---|---|
| Total assets | 685.844 | 419.643 |
| Equity | 145.665 | -188.190 |
| Long-term debt | 0 | 0 |
| Short-term debt | 540.179 | 607.833 |
| Total debt | 540.179 | 607.833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Management | Management | 2000 | — | — |
JV Management | Management | 1919 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PS Management | Management | 2007 | — | — |
MS Management | Management | 2000 | — | — |
JP Management | Management | 2011 | — | — |
SR Management | Management | 2003 | — | — |
CE Management | Management | 2007 | — | — |
Kl Management | Management | 2001 | — | — |
AF Management | Management | 1919 | — | — |
TH Management | Management | 1919 | — | — |
HJ Management | Management | 1998 | — | — |
FA Chief Executive Officer | Chief Executive Officer | 1919 | — | — |
Cd Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
HA Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1919 | — | — | |
| Board of Directors | 1919 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1919 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1919 | — | — | |
| Board of Directors | 1919 | — | — | |
| Board of Directors | 1919 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Nielsen | Management | 0 companies |
| Jan Visser | Management | 0 companies |
| Christoph Schulte | Chief Executive Officer | 0 companies |
| Peter Skov Christensen | Management | 0 companies |
| Morten Skaanshøj Sørensen | Management | 0 companies |
| Jens Poul Holm Nielsen | Management | 0 companies |
| Søren Rye Vadmand | Management | 0 companies |
| Christian Elleby | Management | 0 companies |
| Kjeld la Cour | Management | 0 companies |
| Aage Faurholt | Management | 0 companies |
| Teije Hilarius | Management | 0 companies |
| Hans Jørgen Mejdal Jacobsen | Management | 0 companies |
| Fritz Axel Thorball | Chief Executive Officer | 0 companies |
| Charles d'Orban Macmillan Kay | Chief Executive Officer | 0 companies |
| Henrik Arnaa | Management | 0 companies |
| Jacobus Wilhelmus Voigt | Board of Directors | 0 companies |
| Johannes Arie Reijnders | Board of Directors | 0 companies |
| Poul Erik Pedersen | Chairman | 0 companies |
| Allan Philip | Board of Directors | 0 companies |
| Zygmunt-Apolinary Mierdorff | Board of Directors | 0 companies |
| Cornelius Antonius Petrus Maria de Beer | Board of Directors | 0 companies |
| Willem Peek | Board of Directors | 0 companies |
| John Christopher Cook | Board of Directors | 0 companies |
| Arie Johannes Rijnvis | Board of Directors | 0 companies |