| Revenue | DKK -437K | -10% |
| EBITDA | DKK -378K | +81% |
| Net profit | DKK -392K | +84% |
| Total assets | DKK 2,3M | -47% |
| Equity | DKK 2,2M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.718 | -1.524 | 3.859 | 2.645 | -1.253 | -486 | -437 |
| Staff expenses | -3.326 | -3.283 | -3.348 | -3.563 | -1.871 | -761 | -59 |
| EBITDA | 1.392 | -4.807 | 511 | -918 | -3.124 | -2.010 | -378 |
| Depreciation & amort. | -29 | -80 | 182 | 196 | 1.149 | -280 | -0 |
| EBIT | 1.363 | -4.887 | 329 | -1.114 | -4.273 | -2.290 | -378 |
| Net financials | -587 | 17 | -470 | -400 | -231 | -126 | -14 |
| Profit before tax | 776 | -4.870 | -141 | -1.514 | -4.504 | -2.416 | -392 |
| Tax | 197 | 219 | -371 | -1.246 | 1.270 | -0 | -0 |
| Net profit | 579 | -5.089 | 230 | -268 | -5.774 | -2.416 | -392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 17.057 | 16.698 | 17.432 | 16.121 | 7.416 | 4.245 | 2.263 |
| Equity | -318 | -5.407 | 2.323 | 2.051 | -4.989 | 2.596 | 2.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.376 | 22.105 | 15.109 | 14.071 | 12.404 | 1.649 | 59 |
| Total debt | 17.376 | 22.105 | 15.109 | 14.071 | 12.404 | 1.649 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2017 | — | — |
SB Audit | Audit | 1947 | — | — |
| Audit | 1997 | — | — | |
NK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JF Unofficial title | Unofficial title | 2019 | — | — |
DC Management | Management | 2008 | — | — |
OB Management | Management | 1947 | — | — |
KK Management | Management | 1995 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 1947 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Deputy Chairman | 1947 | — | — | |
| Deputy Chairman | 1995 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 1947 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Deputy Chairman | 1947 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1947 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Nyberg | Management | 0 companies |
| Svend Blankholm | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Nicolaj Klinke | Chief Executive Officer | 0 companies |
| Jens Fridolf Møller | Unofficial title | 0 companies |
| Dorthe Christine Pachner | Management | 0 companies |
| Ole Bjørn Jacobsen | Management | 0 companies |
| Kenny Knudsen Olsen | Management | 0 companies |
| Carsten Eierdal | Chief Executive Officer | 0 companies |
| Tore Aasbakken | Chairman | 0 companies |
| Svein Erik Amundsen | Chairman | 0 companies |
| Rein Metsik | Deputy Chairman | 0 companies |
| Sune Harald Hall | Deputy Chairman | 0 companies |
| Bjørn Willanger | Deputy Chairman | 0 companies |
| Harald Ulrik Sverdrup | Chairman | 0 companies |
| Sturla Berg | Chairman | 0 companies |
| Niklas Sundman | Board of Directors | 0 companies |
| Torben Moltke-Leth | Chairman | 0 companies |
| Johan Gustaf Gärkman | Board of Directors | 0 companies |
| Johan Gustav Gärkman | Deputy Chairman | 0 companies |
| Gustav Lennart Staffan Ackell | Deputy Chairman | 0 companies |
| Frank Philip De Lombaert | Deputy Chairman | 0 companies |
| Kjell Kilanger | Board of Directors | 0 companies |
| Per Goran Roger Heneback | Board of Directors | 0 companies |
| Per Gustaf Warfvinge | Board of Directors | 0 companies |
| Hermann Valur Haraldsson | Board of Directors | 0 companies |