| Revenue | DKK 6,9M | -22% |
| EBITDA | DKK 2,6M | -35% |
| Net profit | DKK 1,9M | -40% |
| Total assets | DKK 14,4M | +8% |
| Equity | DKK 7,9M | +31% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.804 | -3.689 | 7.048 | 6.107 | 10.543 | 8.160 | 7.531 | 8.925 | 9.325 | 14.587 | 11.428 | 8.974 | 8.863 | 6.882 |
| Staff expenses | -3.923 | -3.361 | -3.649 | -4.740 | -5.737 | -6.823 | -6.075 | -5.744 | -5.821 | -6.570 | -5.838 | -5.056 | -4.823 | -4.230 |
| EBITDA | 882 | 856 | 3.399 | 1.366 | 4.790 | 1.301 | 1.456 | 3.181 | 3.479 | 8.018 | 5.591 | 3.917 | 4.039 | 2.607 |
| Depreciation & amort. | -350 | -238 | 151 | 102 | 124 | -442 | -443 | -448 | -439 | -414 | -101 | -47 | -25 | -7 |
| EBIT | 531 | 617 | 3.249 | 1.265 | 4.665 | 859 | 1.013 | 2.733 | 3.041 | 7.603 | 5.490 | 3.871 | 4.015 | 2.600 |
| Net financials | -330 | -354 | -293 | -296 | -277 | -342 | -345 | -340 | -317 | -568 | -478 | -423 | -42 | -195 |
| Profit before tax | 201 | 263 | 2.955 | 969 | 4.388 | 518 | 669 | 2.393 | 2.724 | 7.035 | 5.012 | 3.448 | 3.973 | 2.405 |
| Tax | 176 | 311 | 774 | 405 | 548 | 121 | 149 | 527 | 606 | 1.559 | 1.103 | 801 | 876 | 532 |
| Net profit | 25 | -47 | 2.181 | 564 | 3.840 | 396 | 520 | 1.865 | 2.118 | 5.476 | 3.909 | 2.647 | 3.097 | 1.873 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.795 | 12.127 | 13.244 | 13.669 | 19.492 | 20.972 | 20.515 | 22.827 | 22.314 | 40.710 | 32.715 | 22.030 | 13.351 | 14.448 |
| Equity | 3.746 | 3.794 | 5.062 | 5.026 | 8.366 | 7.963 | 8.182 | 9.848 | 9.966 | 11.342 | 15.251 | 15.898 | 5.995 | 7.868 |
| Long-term debt | 3.049 | -5.168 | 4.528 | 5.325 | 6.002 | 67 | 0 | 0 | 0 | 3.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.940 | -3.528 | 3.994 | 3.584 | 5.124 | 12.942 | 12.333 | 12.979 | 12.348 | 26.368 | 17.464 | 6.132 | 7.351 | 6.525 |
| Total debt | 4.989 | -8.333 | 8.182 | 8.617 | 11.126 | 13.009 | 12.333 | 12.979 | 12.348 | 29.368 | 17.464 | 6.132 | 7.351 | 6.525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AH Management | Management | 2002 | — | — |
HW Audit | Audit | 1975 | — | — |
KA Management | Management | 2002 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGKNORDIC A/S | Company | 100.0% | 100.0% | 2025 |
MeHe ApS | Company | 25.0% | 25.0% | 2024 |
DANIA INVEST ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Von Wowern | Chief Executive Officer | 0 companies |
| Anni Hitchinson Jensen | Management | 0 companies |
| Henri Weber | Audit | 0 companies |
| Kurt Arne Hansen | Management | 0 companies |
| Robert André Dornonville de la Cour | Chief Executive Officer | 0 companies |
| Anja Løfmark Jensen | Board of Directors | 0 companies |
| Christian Aarosin | Chairman | 0 companies |
| Lukas Bylov Von Wowern | Chairman | 0 companies |
| Peter Løjmand | Board of Directors | 0 companies |
| Benny Reinwald Jensen | Board of Directors | 0 companies |
| Rune Tarnø | Board of Directors | 0 companies |
| Niels Erik Qvist Krüger | Board of Directors | 0 companies |
| Nikoline Bylov Von Wowern | Board of Directors | 0 companies |
| Charles d'Orban Macmillan Kay | Board of Directors | 0 companies |
| Kai David Grelland Martinsen | Board of Directors | 0 companies |
| Henrik Skafte | Board of Directors | 0 companies |