| Revenue | DKK -200K | -484% |
| EBITDA | DKK -200K | -484% |
| Net profit | DKK -315K | -133% |
| Total assets | DKK 11,8M | -22% |
| Equity | DKK 8,8M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | -489 | -523 | -1.291 | -1.223 | -127 | -163 | -107 | 48 | -169 | 18 | -157 | 52 | -200 |
| Staff expenses | -0 | -506 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -93 | -38 | -0 | -0 | -0 |
| EBITDA | -84 | -995 | -523 | -1.291 | -1.223 | -127 | -163 | -107 | 48 | -262 | -21 | -157 | 52 | -200 |
| Depreciation & amort. | -87 | -87 | -87 | -87 | -91 | -62 | -50 | -58 | -21 | -25 | -25 | -25 | -19 | -19 |
| EBIT | -170 | -1.081 | -609 | -1.378 | -1.314 | -190 | -214 | -165 | 27 | -287 | -46 | -182 | 34 | -219 |
| Net financials | 4.974 | 3.868 | 4.729 | 1.248 | 558 | 2.764 | 708 | 1.681 | -1.221 | 2.988 | -884 | 703 | 1.058 | -95 |
| Profit before tax | 4.804 | 2.787 | 4.119 | -130 | -424 | 2.575 | 494 | 1.516 | -1.194 | 2.701 | -930 | 521 | 1.091 | -314 |
| Tax | 1.151 | 833 | 936 | 115 | 166 | 541 | 118 | 787 | -43 | 407 | -0 | -77 | 132 | 1 |
| Net profit | 3.653 | 1.954 | 3.183 | -245 | -590 | 2.034 | 376 | 729 | -1.151 | 2.293 | -930 | 598 | 959 | -315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.926 | 37.660 | 41.781 | 40.214 | 39.035 | 42.573 | 39.964 | 38.093 | 32.709 | 30.233 | 16.948 | 13.827 | 15.079 | 11.774 |
| Equity | 31.220 | 32.374 | 34.557 | 33.812 | 33.122 | 35.056 | 33.132 | 32.360 | 25.709 | 25.203 | 12.273 | 8.871 | 9.180 | 8.804 |
| Long-term debt | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 119 | 45 |
| Short-term debt | 5.661 | 5.242 | 7.179 | 6.358 | 5.868 | 7.472 | 6.787 | 5.688 | 6.955 | 4.986 | 4.630 | 4.911 | 5.780 | 2.925 |
| Total debt | 5.706 | 5.286 | 7.224 | 6.402 | 5.913 | 7.517 | 6.832 | 5.733 | 7.000 | 5.031 | 4.675 | 4.956 | 5.899 | 2.970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH | Audit | 2000 | — | — |
HC Unofficial title | Unofficial title | 2026 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 1999 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hviid Josephsen | Audit | 0 companies |
| Henrik Christian Haldbo | Unofficial title | 0 companies |
| Jesper Langvad | Chief Executive Officer | 0 companies |
| Jonas Langvad | Chief Executive Officer | 0 companies |