| Revenue | DKK 6,1M | +1% |
| EBITDA | DKK 1,9M | +48% |
| Net profit | DKK 1,3M | +85% |
| Total assets | DKK 7,1M | +17% |
| Equity | DKK 3,9M | +26% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.965 | 2.626 | 2.225 | 3.523 | 3.021 | 2.613 | 2.973 | 3.559 | 3.446 | 4.194 | 5.534 | 5.997 | 6.056 |
| Staff expenses | -2.265 | -2.443 | -2.045 | -2.505 | -2.305 | -2.058 | -2.449 | -3.043 | -2.595 | -3.115 | -3.764 | -4.708 | -4.154 |
| EBITDA | 699 | 183 | 180 | 1.018 | 716 | 555 | 524 | 516 | 851 | 1.080 | 1.770 | 1.289 | 1.902 |
| Depreciation & amort. | -314 | -302 | -372 | -258 | -252 | -224 | -230 | -239 | -262 | -268 | -268 | -274 | -97 |
| EBIT | 385 | -119 | -192 | 761 | 464 | 331 | 294 | 277 | 588 | 812 | 1.502 | 1.015 | 1.805 |
| Net financials | -252 | -248 | -284 | -261 | -235 | -194 | -187 | -167 | -139 | -103 | -59 | -107 | -105 |
| Profit before tax | 133 | -367 | -475 | 499 | 228 | 137 | 107 | 110 | 449 | 709 | 1.444 | 907 | 1.699 |
| Tax | 33 | -93 | -125 | 105 | 54 | 30 | 31 | 26 | 99 | 158 | 321 | 201 | 393 |
| Net profit | 100 | -275 | -351 | 394 | 174 | 107 | 76 | 84 | 350 | 552 | 1.122 | 706 | 1.306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.496 | 5.838 | 4.876 | 5.858 | 6.140 | 5.655 | 5.355 | 5.544 | 6.364 | 6.873 | 6.200 | 6.097 | 7.117 |
| Equity | 1.177 | 903 | 552 | 946 | 1.121 | 1.228 | 1.304 | 1.388 | 1.738 | 2.290 | 2.862 | 3.068 | 3.874 |
| Long-term debt | 2.892 | 2.724 | 2.643 | 2.410 | 2.134 | 1.925 | 1.716 | 1.538 | 1.457 | 75 | 857 | 804 | 0 |
| Short-term debt | 2.185 | 2.062 | 1.655 | 2.371 | 2.748 | 2.377 | 2.208 | 2.509 | 3.073 | 4.441 | 2.411 | 2.181 | 3.243 |
| Total debt | 5.076 | 4.786 | 4.299 | 4.781 | 4.882 | 4.302 | 3.924 | 4.047 | 4.530 | 4.516 | 3.269 | 2.984 | 3.243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 1975 | — | — |
JB Management | Management | 2000 | — | — |
MG | Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRINK HOLDING 2005 ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Sørensen Nielsen | Management | 0 companies |
| Jørn Brink Nielsen | Management | 0 companies |
| Magdal Graungaard Bruun | Audit | 0 companies |