| Revenue | DKK 2,5M | -11% |
| EBITDA | DKK -424K | -600% |
| Net profit | DKK -360K | -1516% |
| Total assets | DKK 4,9M | +0% |
| Equity | DKK 2M | -41% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.911 | 2.198 | 1.651 | 1.788 | 2.602 | 2.857 | 3.025 | 2.711 | 3.118 | 3.543 | 3.505 | 3.332 | 2.848 | 2.538 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 719 | 9 | -570 | -901 | -452 | -310 | 212 | -448 | 392 | 857 | 633 | 552 | 85 | -424 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 719 | 9 | -570 | -901 | -452 | -310 | 212 | -448 | 392 | 857 | 633 | 552 | 85 | -424 |
| Net financials | 14 | 15 | -11 | -67 | -11 | -32 | -54 | -153 | -142 | -40 | -30 | -161 | -51 | -33 |
| Profit before tax | 733 | 24 | -581 | -968 | -463 | -342 | 158 | -601 | 251 | 817 | 604 | 391 | 34 | -458 |
| Tax | 185 | 7 | -142 | -215 | -102 | -86 | 49 | -131 | 56 | 181 | 135 | 87 | 8 | -98 |
| Net profit | 548 | 17 | -439 | -753 | -361 | -256 | 109 | -470 | 194 | 636 | 469 | 303 | 25 | -360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.358 | 3.288 | 3.307 | 4.136 | 4.724 | 5.027 | 5.913 | 6.095 | 6.032 | 5.705 | 5.712 | 5.793 | 4.933 | 4.928 |
| Equity | 2.836 | 1.854 | 1.415 | 1.662 | 2.300 | 2.044 | 2.153 | 1.683 | 1.878 | 2.513 | 2.982 | 3.286 | 3.311 | 1.952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266 | 816 | 474 | 402 | 318 | 268 |
| Short-term debt | 1.514 | 1.420 | 1.886 | 2.474 | 2.424 | 2.983 | 3.760 | 4.411 | 3.889 | 2.368 | 2.253 | 2.105 | 1.304 | 2.708 |
| Total debt | 1.514 | 1.420 | 1.886 | 2.474 | 2.424 | 2.983 | 3.760 | 4.411 | 4.154 | 3.184 | 2.728 | 2.507 | 1.622 | 2.976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Audit | Audit | 1963 | — | — |
JM Audit | Audit | 1963 | — | — |
JB Management | Management | 1963 | — | — |
WB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1963 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1963 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1963 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WILHELM B. BALSLØW HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Johansen | Audit | 0 companies |
| Jørn Møller Pedersen | Audit | 0 companies |
| Jesper Bloch Balsløw | Management | 0 companies |
| Wilhelm Bloch Balsløw | Chief Executive Officer | 0 companies |
| Keld Skovby Larsen | Board of Directors | 0 companies |
| Lisbeth Scott Reinbacher | Board of Directors | 0 companies |
| Marie Louise Balsløw | Board of Directors | 0 companies |
| Simon Brøndum Jensen | Board of Directors | 0 companies |
| Bjarne Flou | Chairman | 0 companies |
| Thor Bjørn Bach Jensen | Board of Directors | 0 companies |
| Per Ovesen | Board of Directors | 0 companies |
| Peter Werenberg Just | Board of Directors | 0 companies |
| Rikke Balsløw | Board of Directors | 0 companies |