| Revenue | DKK 371M | -32% |
| EBITDA | DKK -60,5M | -41% |
| Net profit | DKK -109M | -90% |
| Total assets | DKK 333,8M | -13% |
| Equity | DKK 25M | -27% |
| Employees | 357 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 486.022 | 512.466 | 590.442 | 546.383 | 371.013 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34.989 | -57.494 | -24.940 | -42.996 | -60.474 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34.989 | -57.494 | -24.940 | -42.996 | -60.474 |
| Net financials | -19.258 | 19.467 | 7.610 | -4.171 | -48.225 |
| Profit before tax | -54.247 | -38.027 | 0 | -47.167 | -108.699 |
| Tax | 605 | 1.550 | 599 | 10.081 | 348 |
| Net profit | -54.852 | -39.577 | -17.929 | -57.248 | -109.047 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 412.278 | 401.037 | 411.132 | 384.589 | 333.774 |
| Equity | 115.013 | 72.464 | 59.450 | 34.309 | 25.014 |
| Long-term debt | 104.759 | 86.144 | 134.466 | 95.316 | 55.300 |
| Short-term debt | 188.813 | 239.196 | 281.270 | 299.874 | 278.362 |
| Total debt | 293.572 | 325.340 | 348.503 | 347.532 | 306.012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (17) | ||
JD Management | Management | 2006 – 2015 |
HK Deputy | Deputy | 2007 – 2011 |
JK Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
KV Deputy | Deputy | 2007 – 2011 |
DB Deputy | Deputy | 2015 – 2019 |
ME | Deputy | 2015 – 2019 |
JK Management | Management | 1957 – 1997 |
JH Management | Management | 1957 – 1997 |
SK Chief Executive Officer | Chief Executive Officer | 2007 – 2021 |
NH Management | Management | 1957 – 1993 |
NR Chief Executive Officer | Chief Executive Officer | 2000 – 2007 |
CY Deputy | Deputy | 1957 – 1991 |
HH Deputy | Deputy | 1999 – 2003 |
GM Deputy | Deputy | 1957 – 1995 |
CE Deputy | Deputy | 1957 – 1999 |
MS Management | Management | 2004 – 2006 |
JE Management | Management | 1997 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (37) | ||
| Board of Directors | 2007 – 2024 | |
| Board of Directors | 1957 – 1988 | |
| Board of Directors | 1957 – 1988 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 1957 – 1991 | |
| Board of Directors | 1957 – 1995 | |
| Board of Directors | 1957 – 1999 | |
| Board of Directors | 1957 – 1995 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 1957 – 1991 | |
| Board of Directors | 1957 – 1995 | |
| Board of Directors | 1957 – 1991 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 1957 – 1988 | |
| Board of Directors | 1957 – 1995 | |
| Deputy Chairman | 2024 – 2024 | |
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 1995 – 1997 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 1999 – 2003 | |
| Deputy Chairman | 2007 – 2007 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2007 – 2011 | |
| Chairman | 2020 – 2024 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 1957 – 1993 | |
| Board of Directors | 1957 – 1988 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2003 – 2007 | |
| Chairman | 2007 – 2020 | |
| Chairman | 1997 – 1999 | |
| Board of Directors | 1957 – 2003 | |
| Board of Directors | 1957 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Daugbjerg | Management | 0 companies |
| Helle Krøll | Deputy | 0 companies |
| Jens Kristensen | Chief Executive Officer | 0 companies |
| Kjeld Villiam Johansen | Deputy | 0 companies |
| Dijana Bøgelund | Deputy | 0 companies |
| Michael Egvej Jensen Rozalski | Deputy | 0 companies |
| John Kirkebye | Management | 0 companies |
| Jørgen Hartvig Jensen | Management | 0 companies |
| Sten Kjelstrup | Chief Executive Officer | 0 companies |
| Niels Harald Kristensen | Management | 0 companies |
| Niels-Jørn Rahbek | Chief Executive Officer | 0 companies |
| Johannes Charles Wilhelmus Meulenkamp | Chief Executive Officer | 0 companies |
| Conny Yvonne Venøbo | Deputy | 0 companies |
| Hans Henrik Pedersen | Deputy | 0 companies |
| Gert Mortensen | Deputy | 0 companies |
| Carl Erik Kragh-Jensen | Deputy | 0 companies |
| Mogens Stampe Rüdiger | Management | 0 companies |
| Jørgen Erik Holst | Management | 0 companies |
| Jan Ole Andersen | Board of Directors | 0 companies |
| Hans Christen Egede Jensen | Board of Directors | 0 companies |
| Ole Hartvig Jensen | Board of Directors | 0 companies |
| Kurt Kaalund | Board of Directors | 0 companies |
| Arne Holger Andersen | Board of Directors | 0 companies |
| Børge Tverskov | Board of Directors | 0 companies |
| Johan Willy Wettendorff Andersen | Board of Directors | 0 companies |
| Daniel, Albert Tragus | Chairman | 0 companies |
| Else Agnethe Sørensen | Board of Directors | 0 companies |
| Hans Henrik Fischer | Board of Directors | 0 companies |
| Hanne Elisabeth Bjørn Hansen | Board of Directors | 0 companies |
| Jesper Hartvig Jensen | Board of Directors | 0 companies |
| Keld Per Andersen | Board of Directors | 0 companies |
| John Christian Werneburg | Board of Directors | 0 companies |
| Povl Ulrik Skifter | Board of Directors | 0 companies |
| Vincent, Marie, Jacques Passot | Board of Directors | 0 companies |
| Henrik Vilhelm Fuglsang | Board of Directors | 0 companies |
| Søren Hartvig Jensen | Board of Directors | 0 companies |
| Thomas Germain | Deputy Chairman | 0 companies |
| Patrick, Jean-Marie Ballu | Board of Directors | 0 companies |
| Johan Henrik Thaulow Schlüter | Board of Directors | 0 companies |
| John Markvardsen | Board of Directors | 0 companies |
| Franck Rousseau Sylvain | Board of Directors | 0 companies |
| Johnny Brøgger-Jensen | Board of Directors | 0 companies |
| Mogens Nehen-Hansen | Deputy Chairman | 0 companies |
| Sophie Bouheret | Board of Directors | 0 companies |
| Peter Henrik Dahl | Board of Directors | 0 companies |
| Yves Emile Pierre BELEGAUD | Chairman | 0 companies |
| Bjørn Albinus | Chairman | 0 companies |
| Guillaume Julien Jacq | Deputy Chairman | 0 companies |
| Karsten Krower Laursen | Board of Directors | 0 companies |
| Mogens Flemming Jensen | Board of Directors | 0 companies |
| Tove Christell Christensen | Board of Directors | 0 companies |
| Casper Louis Frederiksen | Board of Directors | 0 companies |
| Philippe Paul Pierre Besancon | Board of Directors | 0 companies |
| Rasmus Lindholm Friis-Vestergaard | Board of Directors | 0 companies |
| Betty Pedersen | Board of Directors | 0 companies |
| Allan Oskar Jakobsen | Board of Directors | 0 companies |
| Guerric, Jean-Marie Ballu | Chairman | 0 companies |
| Arne Villy Jensen | Chairman | 0 companies |
| John Nielsen | Board of Directors | 0 companies |
| Niels Georg Madsen Kamper | Board of Directors | 0 companies |