| Revenue | DKK 1,4M | +24% |
| EBITDA | DKK 1,4M | +24% |
| Net profit | DKK 398K | +13% |
| Total assets | DKK 20,2M | +0% |
| Equity | DKK 1,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -10 | -10 | -11 | -11 | -12 | -88 | -10 | 193 | 456 | 671 | 1.106 | 1.373 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -10 | -10 | -11 | -11 | -12 | -88 | -10 | 193 | 456 | 671 | 1.106 | 1.373 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 | -48 | -94 | -211 | -212 |
| EBIT | -4 | -10 | -10 | -11 | -11 | -12 | -88 | -10 | 145 | 407 | 578 | 895 | 1.161 |
| Net financials | 9 | 9 | 9 | 11 | 8 | 7 | -0 | -2 | -10 | -12 | -142 | -474 | -650 |
| Profit before tax | 5 | -0 | -0 | 0 | -4 | -5 | -88 | -11 | 135 | 396 | 435 | 421 | 511 |
| Tax | -0 | -0 | -0 | -0 | -1 | 1 | -19 | -2 | -0 | -0 | -0 | 67 | 112 |
| Net profit | 5 | -0 | -0 | 0 | -3 | -8 | -68 | -9 | 135 | 396 | 435 | 353 | 398 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 | 193 | 193 | 193 | 191 | 186 | 205 | 450 | 887 | 1.415 | 21.013 | 20.205 | 20.201 |
| Equity | — | 189 | 189 | 189 | 186 | 182 | 114 | 104 | 439 | 835 | 1.270 | 1.623 | 1.804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.922 | 16.474 | 15.616 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 4 | 92 | 346 | 449 | 580 | 1.820 | 2.041 | 2.601 |
| Total debt | 4 | 4 | 4 | 4 | 4 | 4 | 92 | 346 | 449 | 580 | 19.742 | 18.514 | 18.218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
R | Audit | 1985 | — | — |
HG Management | Management | 1985 | — | — |
KB Management | Management | 1985 | — | — |
UO Management | Management | 1985 | — | — |
| Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPPENHEJM & JANSSON HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
RFX + Care International A/S | Company | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Revisorinteressentskabet | Audit | 0 companies |
| Helmuth Gerson Oppenhejm | Management | 0 companies |
| Kirsten Boolsen | Management | 0 companies |
| Ulrich Oppenhejm | Management | 0 companies |
| Revisionsfirmaet Peter Josephsen | Audit | 0 companies |
| Vibeke Oppenhejm | Board of Directors | 0 companies |
| Mogens Plesner | Board of Directors | 0 companies |