| Revenue | DKK 0 | — |
| EBITDA | DKK -139K | -6% |
| Net profit | DKK 1,3M | -50% |
| Total assets | DKK 28,2M | +4% |
| Equity | DKK 27,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 529 | 1.114 | 1.090 | 1.118 | 1.138 | 1.054 | 227 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -30 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 529 | -9.359 | 401 | 128 | 1.124 | 587 | -103 | -141 | -141 | -115 | -117 | -126 | -131 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 529 | -9.359 | 401 | 128 | 1.124 | 587 | -103 | -141 | -141 | -115 | -117 | -126 | -131 | -139 |
| Net financials | 57 | 185 | 144 | -37 | -40 | -27 | -959 | 2.840 | 1.419 | 3.424 | -4.377 | 2.850 | 3.561 | 1.853 |
| Profit before tax | 586 | -9.175 | 545 | 691 | 1.084 | 14.360 | -1.063 | 2.699 | 1.279 | 3.309 | -4.494 | 2.723 | 3.430 | 1.714 |
| Tax | 144 | -2.296 | -146 | 152 | 236 | 3.158 | -222 | 594 | 281 | 728 | -988 | 600 | 752 | 378 |
| Net profit | 442 | -6.879 | 691 | 539 | 848 | 11.202 | -841 | 2.105 | 997 | 2.581 | -3.506 | 2.123 | 2.678 | 1.336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.482 | 15.671 | 14.714 | 15.204 | 15.715 | 29.440 | 22.006 | 23.636 | 24.579 | 27.631 | 23.665 | 25.188 | 27.230 | 28.218 |
| Equity | 19.669 | 12.690 | 11.981 | 12.020 | 12.468 | 23.270 | 21.930 | 23.534 | 24.532 | 27.113 | 23.607 | 25.130 | 27.107 | 27.743 |
| Long-term debt | 0 | 0 | 0 | 306 | 268 | 222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 966 | 660 | 693 | 709 | 724 | 658 | 77 | 101 | 47 | 518 | 58 | 58 | 122 | 474 |
| Total debt | 966 | 660 | 693 | 1.015 | 991 | 881 | 77 | 101 | 47 | 518 | 58 | 58 | 122 | 474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Deputy | Deputy | 1937 | — | — |
LB Management | Management | 1937 | — | — |
HC Management | Management | 1937 | — | — |
FB Deputy | Deputy | 2003 | — | — |
| Audit | 1937 | — | — | |
OR Deputy | Deputy | 1937 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1937 | — | — | |
| Chairman | 1937 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christiansen | Deputy | 0 companies |
| Lone Bauer | Management | 0 companies |
| Henning Christiansen | Management | 0 companies |
| Frederik Bauer | Deputy | 0 companies |
| Statsaut. revisor Jørgen Christian Johansen | Audit | 0 companies |
| Ole Rønne | Deputy | 0 companies |
| Bjørn Christiansen | Board of Directors | 0 companies |
| Charles Christian Christiansen | Chairman | 0 companies |
| Jens-Ole Andersen | Board of Directors | 0 companies |