| Revenue | DKK 62K | -108% |
| EBITDA | DKK -182K | +78% |
| Net profit | DKK 179K | +121% |
| Total assets | DKK 5,5M | -26% |
| Equity | DKK 5,4M | -25% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.194 | 733 | -31 | -730 | 62 |
| Staff expenses | -0 | -0 | -0 | -202 | -243 |
| EBITDA | 3.194 | 733 | -31 | -831 | -182 |
| Depreciation & amort. | -141 | -141 | -80 | 50 | -31 |
| EBIT | 3.053 | 592 | -111 | -882 | -212 |
| Net financials | -73 | -352 | -124 | -222 | 446 |
| Profit before tax | 2.980 | 240 | -235 | -1.103 | 233 |
| Tax | 676 | 134 | -2 | -233 | 54 |
| Net profit | 2.304 | 106 | -233 | -870 | 179 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.995 | 10.069 | 9.056 | 7.418 | 5.521 |
| Equity | 9.169 | 9.161 | 8.209 | 7.218 | 5.397 |
| Long-term debt | 61 | 61 | 24 | 55 | 79 |
| Short-term debt | 1.709 | 804 | 815 | 146 | 46 |
| Total debt | 1.771 | 865 | 839 | 201 | 125 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
EJ Audit | Audit | 1976 – 1994 |
OV Audit | Audit | 1997 – 2000 |
TR Management | Management | 1997 – 2003 |
KL Management | Management | 1976 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2016 | |
| Former (4) | ||
| Board of Directors | 1976 – 2003 | |
| Board of Directors | 2003 – 2016 | |
| Board of Directors | 2003 – 2003 | |
| Chairman | 2003 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2005 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ewald Jensen | Audit | 0 companies |
| Ole Valdemar Hansen | Audit | 0 companies |
| Tommy Robert Andersen | Management | 0 companies |
| Kim Lund | Management | 0 companies |
| Børge Lund Jespersen | Board of Directors | 0 companies |
| Inge Sørensen | Board of Directors | 0 companies |
| Laurits Ege Lund | Board of Directors | 0 companies |
| Lara Huusom Sørensen | Board of Directors | 0 companies |
| Tobias Huusom Sørensen | Board of Directors | 0 companies |
| Mikael Rasmussen | Chairman | 0 companies |