| Revenue | DKK -75K | -100% |
| EBITDA | DKK -75K | -100% |
| Net profit | DKK -74K | -100% |
| Total assets | DKK 154K | -39% |
| Equity | DKK 152K | -33% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22.894 | 27.347 | 26.876 | 20.204 | -75 |
| Staff expenses | -16.783 | -21.236 | -20.587 | -354 | -0 |
| EBITDA | 3.023 | 1.574 | 1.542 | 19.850 | -75 |
| Depreciation & amort. | -1.331 | -1.549 | -1.570 | -0 | -0 |
| EBIT | 1.692 | 25 | -28 | 19.850 | -75 |
| Net financials | 86 | -8 | 48 | 272 | 1 |
| Profit before tax | 1.778 | 17 | 20 | 20.122 | -74 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.778 | 17 | 20 | 20.122 | -74 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.775 | 14.651 | 14.212 | 254 | 154 |
| Equity | 10.233 | 10.251 | 10.271 | 226 | 152 |
| Long-term debt | 1.732 | 1.068 | 344 | 0 | 0 |
| Short-term debt | 2.810 | 3.333 | 3.597 | 28 | 2 |
| Total debt | 4.542 | 4.401 | 3.941 | 28 | 2 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Management | Management | 2015 |
FB Management | Management | 2018 |
| Former (4) | ||
TB | Audit | 1998 – 2013 |
Ri | Audit | 1975 – 1991 |
FP Management | Management | 1975 – 1993 |
JJ Audit | Audit | 1975 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 2020 | |
| Former (8) | ||
| Board of Directors | 1975 – 2006 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 1975 – 1996 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2003 – 2016 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Santino Lo Turco | Management | 0 companies |
| Frederik Bille | Management | 0 companies |
| Thomas Benedictsen-Nislev | Audit | 0 companies |
| Revisionskontoret i Taastrup | Audit | 0 companies |
| Finn Pedersen | Management | 0 companies |
| Jan Jørgen Jensen | Audit | 0 companies |
| Helle Østerby Vorregaard | Board of Directors | 0 companies |
| Philip Anthony Addis | Board of Directors | 0 companies |
| Svend Aage Jensen | Chairman | 0 companies |
| Connie Oppenheim | Board of Directors | 0 companies |
| Svend Georg Hansen | Board of Directors | 0 companies |
| Steen Leo Jensen | Board of Directors | 0 companies |
| Inge Kongsmark Flanding | Board of Directors | 0 companies |
| Jan Georg Hansen | Chairman | 0 companies |
| Søren Rene Jensen | Board of Directors | 0 companies |
| Anne Kathrine Lo Turco | Chairman | 0 companies |
| Frank Husum | Board of Directors | 0 companies |