| Revenue | DKK 2,5M | +24% |
| EBITDA | DKK 2,5M | +24% |
| Net profit | DKK 4,8M | -12% |
| Total assets | DKK 21M | -23% |
| Equity | DKK 13,8M | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 950 | 607 | 1.703 | 1.993 | 2.464 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 950 | 607 | 1.668 | 1.993 | 2.464 |
| Depreciation & amort. | -633 | -50 | -1.174 | -1.451 | -1.208 |
| EBIT | 317 | 557 | 493 | 542 | 1.255 |
| Net financials | 5.107 | 2.934 | -1.030 | 5.043 | 3.747 |
| Profit before tax | 5.424 | 3.491 | -537 | 5.585 | 5.002 |
| Tax | 34 | 53 | 93 | 82 | 178 |
| Net profit | 5.390 | 3.438 | -630 | 5.503 | 4.824 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.267 | 22.177 | 21.222 | 27.193 | 20.987 |
| Equity | 18.033 | 10.181 | 9.551 | 15.054 | 13.835 |
| Long-term debt | 84 | 47 | 0 | 0 | 0 |
| Short-term debt | 3.626 | 10.871 | 10.500 | 10.945 | 6.881 |
| Total debt | 3.710 | 10.918 | 10.500 | 10.945 | 6.881 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HV Management | Management | 1996 |
TB Management | Management | 2007 |
| Former (1) | ||
SB Management | Management | 1976 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (10) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2007 – 2018 | |
| Board of Directors | 1976 – 2007 | |
| Board of Directors | 1976 – 1995 | |
| Board of Directors | 1976 – 2014 | |
| Chairman | 2014 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 1976 – 1992 | |
| Board of Directors | 1976 – 1990 | |
| Board of Directors | 1996 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Vind | Management | 0 companies |
| Svend Børge Thomsen | Management | 0 companies |
| Torben Bersang | Management | 0 companies |
| Helle Skovbo Bersang | Board of Directors | 0 companies |
| Alf Kaare Andersen | Board of Directors | 0 companies |
| Jes Thormod Gylling | Chairman | 0 companies |
| Carsten Schmidt | Board of Directors | 0 companies |
| Vagn Stenum Husted | Board of Directors | 0 companies |
| Anders Steenstrup | Board of Directors | 0 companies |
| Hans Jørgen Torborg Jensen | Chairman | 0 companies |
| Morten Vestergård Poulsen | Board of Directors | 0 companies |
| Tina Zederkof | Board of Directors | 0 companies |
| Svend Fæster Sørensen | Board of Directors | 0 companies |
| Lars Strand | Board of Directors | 0 companies |
| Mikkel Vestergård Poulsen | Board of Directors | 0 companies |
| Kim Krogh Pedersen | Board of Directors | 0 companies |