| Revenue | DKK -970K | -74% |
| EBITDA | DKK -1,2M | +72% |
| Net profit | DKK 1,3M | +205% |
| Total assets | DKK 40,5M | +12% |
| Equity | DKK 36,3M | +4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -101 | -491 | -955 | -3.729 | -970 |
| Staff expenses | -196 | -199 | -139 | -212 | -194 |
| EBITDA | -297 | -690 | -1.094 | -4.152 | -1.164 |
| Depreciation & amort. | -49 | -87 | -102 | -85 | -46 |
| EBIT | -347 | -777 | -1.196 | -4.237 | -1.210 |
| Net financials | 2.301 | 2.715 | 3.429 | 4.646 | 2.763 |
| Profit before tax | 1.954 | 1.937 | 2.233 | 409 | 1.552 |
| Tax | 163 | 350 | 195 | -22 | 238 |
| Net profit | 1.790 | 1.587 | 2.038 | 431 | 1.314 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.876 | 36.940 | 39.874 | 35.993 | 40.476 |
| Equity | 34.500 | 35.530 | 37.569 | 35.000 | 36.314 |
| Long-term debt | 229 | 316 | 2.114 | 857 | 0 |
| Short-term debt | 147 | 1.055 | 161 | 102 | 4.129 |
| Total debt | 376 | 1.371 | 2.275 | 960 | 4.129 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 1974 | |
| Former (2) | ||
| Board of Directors | 1974 – 2023 | |
| Board of Directors | 1974 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1974 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Juul Carlsson | Board of Directors | 0 companies |
| Jakob Warrer | Board of Directors | 0 companies |
| Anne-Katrine Østergaard Halvorsen | Board of Directors | 0 companies |
| Anna Elisabeth Faxén Nyström | Board of Directors | 0 companies |
| Marianne Østergaard | Board of Directors | 0 companies |