| Revenue | DKK -48K | +42% |
| EBITDA | DKK -48K | +52% |
| Net profit | DKK 337K | -63% |
| Total assets | DKK 13,1M | +2% |
| Equity | DKK 13M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 999 | 817 | 372 | 349 | 499 | 390 | 531 | 428 | 678 | 6.415 | -70 | -34 | -48 |
| Staff expenses | -126 | -63 | -63 | -149 | -63 | -63 | -63 | -64 | -66 | -0 | -0 | -66 | -0 |
| EBITDA | 533 | 359 | -40 | -28 | 24 | 327 | 468 | 363 | 613 | 6.415 | -70 | -100 | -48 |
| Depreciation & amort. | -177 | -175 | -167 | -167 | -167 | -167 | -167 | -167 | -132 | -0 | -0 | -26 | -26 |
| EBIT | 356 | 183 | -207 | -195 | -144 | 160 | 301 | 195 | 480 | 6.415 | -70 | -126 | -74 |
| Net financials | 57 | 340 | 305 | 480 | 177 | 482 | -467 | 686 | 568 | 1.274 | -1.105 | 1.303 | 520 |
| Profit before tax | 413 | 524 | 98 | 285 | 33 | 642 | -166 | 882 | 1.048 | 7.689 | -1.175 | 1.177 | 445 |
| Tax | 108 | 65 | 22 | 66 | -5 | 142 | -37 | 200 | -196 | 1.864 | -264 | 255 | 108 |
| Net profit | 305 | 459 | 76 | 220 | 38 | 500 | -129 | 682 | 1.244 | 5.825 | -911 | 922 | 337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.320 | 10.565 | 9.913 | 9.639 | 9.539 | 9.953 | 9.554 | 10.119 | 19.308 | 13.314 | 12.002 | 12.773 | 13.060 |
| Equity | 4.871 | 5.329 | 5.406 | 5.626 | 5.564 | 5.963 | 5.728 | 6.301 | 7.435 | 12.960 | 11.949 | 12.726 | 12.963 |
| Long-term debt | 3.525 | 3.175 | 2.535 | 2.432 | 3.080 | 2.971 | 2.867 | 2.756 | 1.923 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.188 | 1.428 | 1.381 | 1.029 | 388 | 540 | 517 | 645 | 9.875 | 354 | 54 | 47 | 97 |
| Total debt | 4.713 | 4.603 | 3.916 | 3.461 | 3.469 | 3.511 | 3.383 | 3.401 | 11.798 | 354 | 54 | 47 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK | Deputy | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Pia Kronvold Margaard | Deputy | 0 companies |
| Peter Christian Ragner Hansen | Board of Directors | 0 companies |
| Ebbe Laurits Hansen | Board of Directors | 0 companies |
| Lenette Kronvold Hansen | Board of Directors | 0 companies |
| Poul Nikolajsen | Chairman | 0 companies |
| Ann Dorthea Hansen | Board of Directors | 0 companies |