| Revenue | DKK 2,7M | +280% |
| EBITDA | DKK 1,7M | +308% |
| Net profit | DKK 252K | +116% |
| Total assets | DKK 40,6M | +10% |
| Equity | DKK 3,4M | +8% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | 171 | 59 | 9 | — | 227 | 73 | 332 | 495 | 490 | 476 | 1.152 | 706 | 2.684 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -26 | -88 | -730 | -1.178 | -1.864 | -1.519 | -1.838 |
| EBITDA | 102 | 171 | 59 | 9 | 158 | 3.867 | 1.897 | 1.944 | 184 | -115 | 864 | -1.174 | -830 | 1.726 |
| Depreciation & amort. | 44 | 227 | 227 | -227 | -227 | -0 | -0 | -73 | -110 | -222 | -251 | -325 | -416 | -485 |
| EBIT | 58 | -56 | -168 | -218 | -69 | 3.867 | 1.897 | 1.871 | 73 | -336 | 613 | -1.499 | -1.246 | 1.241 |
| Net financials | 0 | 27 | 67 | 149 | -58 | -226 | -347 | -390 | -418 | -389 | -380 | -550 | -810 | -915 |
| Profit before tax | 58 | -29 | -100 | -68 | -127 | 3.641 | 1.550 | 1.481 | -344 | -725 | 232 | -2.049 | -2.056 | 326 |
| Tax | 15 | -98 | -538 | -13 | -27 | 804 | 332 | 326 | -129 | -158 | 34 | -449 | -451 | 75 |
| Net profit | 44 | 69 | 438 | -56 | -99 | 2.837 | 1.218 | 1.155 | -216 | -567 | 199 | -1.600 | -1.605 | 252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.921 | 3.874 | 2.328 | 2.258 | 10.068 | 22.086 | 29.709 | 31.865 | 33.020 | 31.611 | 33.725 | 34.172 | 36.941 | 40.610 |
| Equity | 2.985 | 3.054 | 1.895 | 1.839 | 1.740 | 4.577 | 5.795 | 6.950 | 6.734 | 6.168 | 6.366 | 4.766 | 3.162 | 3.413 |
| Long-term debt | 0 | 0 | 0 | 0 | 6.135 | 17.096 | 20.784 | 23.649 | 23.181 | 22.581 | 23.615 | 23.015 | 24.032 | 24.442 |
| Short-term debt | 84 | 78 | 56 | 93 | 1.901 | 413 | 3.131 | 1.266 | 3.105 | 2.862 | 3.745 | 6.390 | 9.747 | 12.755 |
| Total debt | 84 | 78 | 56 | 93 | 8.036 | 17.509 | 23.915 | 24.916 | 26.286 | 25.443 | 27.359 | 29.405 | 33.779 | 37.197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CU Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
US Invest 187 ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Uffe Brøchner Søndergaard | Management | 0 companies |