| Revenue | DKK 807K | +293% |
| EBITDA | DKK 2,1M | +386% |
| Net profit | DKK 1,1M | -23% |
| Total assets | DKK 33,3M | -26% |
| Equity | DKK 4,6M | -72% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 985 | 1.148 | 856 | 205 | 807 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -487 | 6.998 | 1.161 | 425 | 2.067 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -487 | 6.998 | 1.161 | 425 | 2.067 |
| Net financials | -35 | 5 | -105 | -49 | -621 |
| Profit before tax | -523 | 7.003 | 1.056 | 377 | 1.445 |
| Tax | -115 | 1.541 | 232 | -1.078 | 324 |
| Net profit | -408 | 5.462 | 823 | 1.454 | 1.121 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.843 | 37.730 | 44.682 | 44.875 | 33.314 |
| Equity | 8.574 | 14.036 | 14.860 | 16.314 | 4.635 |
| Long-term debt | 16.806 | 16.393 | 22.615 | 22.289 | 21.985 |
| Short-term debt | 2.007 | 1.557 | 1.383 | 1.534 | 1.682 |
| Total debt | 18.813 | 17.950 | 23.998 | 23.822 | 23.667 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
EL Management | Management | 2011 – 2019 |
JE Management | Management | 2021 – 2024 |
OW Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2016 – 2019 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Laurits Poulsen | Management | 0 companies |
| Jacob Elstrøm Toldbod | Management | 0 companies |
| Ole Wagner | Management | 0 companies |
| Mads Jespersen | Chief Executive Officer | 0 companies |
| Henning Lyngby Pedersen | Chairman | 0 companies |
| Jens Rytter Andersen | Chairman | 0 companies |