| Revenue | DKK -187K | +12% |
| EBITDA | DKK -782K | -368% |
| Net profit | DKK -840K | -345% |
| Total assets | DKK 647K | -78% |
| Equity | DKK 198K | -81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -395 | 58 | -10 | -167 | -187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -219 | 7 | -10 | -167 | -782 |
| Depreciation & amort. | 88 | -0 | -54 | -55 | -12 |
| EBIT | -307 | 7 | -64 | -222 | -795 |
| Net financials | 209 | 54 | -14 | 33 | -45 |
| Profit before tax | -98 | 62 | -78 | -189 | -840 |
| Tax | -0 | 0 | 0 | -0 | -0 |
| Net profit | -98 | 62 | -78 | -189 | -840 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.045 | 3.336 | 3.152 | 2.940 | 647 |
| Equity | 1.543 | 1.504 | 1.326 | 1.037 | 198 |
| Long-term debt | 1.440 | 2.880 | 1.440 | 1.440 | 0 |
| Short-term debt | 62 | 392 | 386 | 462 | 449 |
| Total debt | 1.502 | 3.272 | 1.826 | 1.902 | 449 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
P | Audit | 1975 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1997 – 2014 | |
| Board of Directors | 1997 – 2018 | |
| Board of Directors | 1997 – 2014 | |
| Board of Directors | 1997 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Peter Martin Larsen | Board of Directors | 0 companies |
| Lene Larsen | Board of Directors | 0 companies |
| Trine Marie Guldmann | Board of Directors | 0 companies |
| Henrik Munk Larsen | Board of Directors | 0 companies |