| Revenue | DKK -20K | +47% |
| EBITDA | DKK -20K | -47% |
| Net profit | DKK -61K | -222% |
| Total assets | DKK 404K | -69% |
| Equity | DKK 334K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | -27 | -37 | -24 | -28 | -18 | -18 | -30 | -18 | -32 | -26 | -21 | -13 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 27 | 37 | -24 | -28 | -18 | -18 | -30 | -18 | -32 | -26 | -21 | -13 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 27 | 37 | -24 | -28 | -18 | -18 | -30 | -18 | -32 | -26 | -21 | -13 | -20 |
| Net financials | 223 | 349 | 236 | 356 | 73 | 356 | 50 | 459 | 131 | 47 | -347 | -60 | 78 | 43 |
| Profit before tax | 232 | -322 | -199 | 331 | 45 | 338 | 32 | 429 | 114 | 15 | -372 | -81 | 65 | 23 |
| Tax | 58 | -81 | -49 | 78 | 11 | 75 | 8 | 94 | 26 | 3 | -81 | -18 | 14 | 75 |
| Net profit | 174 | -241 | -150 | 253 | 34 | 264 | 24 | 334 | 88 | 11 | -291 | -63 | 51 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.313 | 1.354 | 1.465 | 1.258 | 1.150 | 1.139 | 1.058 | 1.419 | 1.482 | 1.503 | 1.244 | 1.212 | 1.292 | 404 |
| Equity | 1.298 | 939 | 889 | 1.143 | 977 | 1.041 | 865 | 1.000 | 888 | 699 | 408 | 345 | 396 | 334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 415 | 576 | 116 | 173 | 98 | 192 | 419 | 594 | 804 | 835 | 866 | 897 | 69 |
| Total debt | 15 | 415 | 576 | 116 | 173 | 98 | 192 | 419 | 594 | 804 | 835 | 866 | 897 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 5.0% | 10.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Harrestrup | Management | 0 companies |
| Walther Vishof Paulsen | Board of Directors | 0 companies |