| Revenue | DKK 96,7M | +12% |
| EBITDA | DKK 1,4M | -69% |
| Net profit | DKK -1,4M | -156% |
| Total assets | DKK 85,8M | -2% |
| Equity | DKK 51,5M | +10% |
| Employees | 142 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 76.497 | 82.876 | 80.768 | 66.912 | 60.906 | 59.384 | 55.410 | 66.193 | 73.238 | 74.125 | 86.715 | 96.716 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -58.041 | -57.937 | -58.135 | -47.961 | -46.126 | -44.496 | -45.295 | -51.293 | -57.683 | -58.030 | -63.531 | -70.290 |
| EBITDA | — | — | — | — | — | -3.180 | 2.454 | 636 | 1.628 | -280 | 4.696 | -3.133 | 2.768 | 2.371 | 151 | 4.341 | 1.359 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 842 | -1.263 | -1.559 | -1.541 | -1.239 | -1.195 | -936 | -1.595 | -1.368 | -1.073 | -1.153 | -705 |
| EBIT | — | — | — | — | — | -4.022 | 1.191 | -923 | 87 | -1.519 | 3.501 | -4.069 | 1.173 | 1.003 | -922 | 3.188 | 653 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -678 | -945 | -780 | -321 | -1.258 | -777 | -3.328 | 1.032 | 2.278 | 1.955 | 10 | -1.950 |
| Profit before tax | — | — | — | — | — | -4.700 | 246 | -1.703 | -234 | -2.777 | 2.724 | -7.397 | 2.204 | 3.281 | 1.033 | 3.198 | -1.297 |
| Tax | -0 | -0 | -0 | -0 | -0 | -375 | 1.537 | -1.155 | 852 | -445 | -490 | -323 | 194 | 547 | 39 | 653 | 132 |
| Net profit | — | — | — | — | — | -4.325 | -1.291 | -548 | -1.086 | -2.332 | 3.214 | -7.074 | 2.010 | 2.734 | 994 | 2.545 | -1.429 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 65.747 | 56.696 | 56.006 | 55.163 | 58.144 | 65.235 | 83.822 | 88.001 | 80.997 | 90.615 | 87.127 | 85.775 |
| Equity | — | — | — | — | — | 19.089 | 17.798 | 17.099 | 19.454 | 15.755 | 31.958 | 41.673 | 43.206 | 41.933 | 41.681 | 46.806 | 51.477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 22.081 | 18.172 | 18.618 | 18.920 | 16.836 | 14.456 | 15.375 | 17.428 | 15.794 | 15.722 | 13.111 | 12.335 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 23.239 | 18.729 | 18.842 | 14.512 | 19.115 | 12.873 | 16.451 | 14.875 | 13.087 | 23.343 | 18.475 | 11.381 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 45.320 | 36.901 | 37.460 | 33.432 | 35.951 | 27.329 | 31.826 | 32.303 | 28.882 | 39.065 | 31.586 | 23.716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KH Management | Management | 2017 | — | — |
LJ Management | Management | 2019 | — | — |
HØ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AE Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Ingolf Hensen | Chief Executive Officer | 0 companies |
| Kim Heinze Andersen | Management | 0 companies |
| Lene Jakobsen | Management | 0 companies |
| Helle Øbo | Chief Executive Officer | 0 companies |
| Annika Elisabeth Svensson | Management | 0 companies |
| Niels Erik Andersen | Chairman | 0 companies |
| Anne-Mette Madelung Jensen | Board of Directors | 0 companies |
| Yildiz Holm Akdogan | Board of Directors | 0 companies |
| Birgit Elvang | Board of Directors | 0 companies |
| Claus Christiansen | Board of Directors | 0 companies |
| Marianne Kristina Elise Bodenhoff | Board of Directors | 0 companies |
| Mikkel Warming | Chairman | 0 companies |
| Trine Schøning Torp | Board of Directors | 0 companies |
| Zakia Camilla Elvang | Board of Directors | 0 companies |
| Anders-Peter Djernes Østergaard | Board of Directors | 0 companies |
| Malan Hentze | Board of Directors | 0 companies |
| Anna Krabek | Board of Directors | 0 companies |
| Niels Christian Bøisen Døcker | Board of Directors | 0 companies |
| Jens Anders Gesser | Deputy Chairman | 0 companies |
| Anne Mette Omø Carlsen | Board of Directors | 0 companies |
| Hans Jesper Langebæk | Board of Directors | 0 companies |
| Marianne Bruus Jelved | Board of Directors | 0 companies |
| Pauline Lykke Ansel-Henry | Board of Directors | 0 companies |
| Niels Milo Poulsen | Board of Directors | 0 companies |
| Lars Vestergaard Christiansen | Board of Directors | 0 companies |
| Peter Munk Tommerup | Deputy Chairman | 0 companies |
| Steffen Bohni | Board of Directors | 0 companies |