| Revenue | DKK -52K | +253% |
| EBITDA | DKK -52K | -253% |
| Net profit | DKK 165K | -57% |
| Total assets | DKK 2,4M | -9% |
| Equity | DKK 1,2M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | 36 | 0 | -16 | -18 | -17 | -16 | -15 | -17 | -12 | -14 | -15 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | 19 | -14 | -16 | -18 | -17 | -16 | -15 | -17 | -12 | -14 | -15 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | 19 | -14 | -16 | -18 | -17 | -16 | -15 | -17 | -12 | -14 | -15 | -52 |
| Net financials | -120 | 18 | 85 | 12 | -160 | 136 | 3 | 13 | -69 | 370 | -313 | 403 | 295 |
| Profit before tax | -36 | 37 | 70 | -4 | -178 | 119 | -12 | -2 | -86 | 358 | -328 | 388 | 243 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 78 |
| Net profit | -36 | 37 | 70 | -4 | -178 | 119 | -12 | -2 | -86 | 358 | -328 | 388 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.134 | 2.231 | 1.346 | 2.234 | 1.597 | 1.679 | 1.109 | 1.105 | 1.837 | 2.597 | 2.240 | 2.643 | 2.417 |
| Equity | 631 | 668 | 739 | 734 | 557 | 676 | 664 | 662 | 576 | 934 | 606 | 995 | 1.160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.502 | 1.562 | 608 | 1.500 | 1.040 | 1.003 | 445 | 443 | 1.261 | 1.663 | 1.634 | 1.649 | 1.257 |
| Total debt | 1.502 | 1.562 | 608 | 1.500 | 1.040 | 1.003 | 445 | 443 | 1.261 | 1.663 | 1.634 | 1.649 | 1.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 1976 | — | — |
EO Audit | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gerhardt Lund | Management | 0 companies |
| Ernst Ole Johnsson | Audit | 0 companies |