| Revenue | DKK -144K | -2% |
| EBITDA | DKK -294K | +59% |
| Net profit | DKK 564K | -75% |
| Total assets | DKK 52,9M | -2% |
| Equity | DKK 51,3M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | 72 | 23 | 124 | 5.026 | -585 | 1.864 | -146 | -575 | -918 | -158 | -263 | -146 | -144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -125 | -325 | -75 | -0 | -0 | -569 | -150 |
| EBITDA | 225 | 72 | 23 | 124 | 5.026 | -585 | 1.864 | -271 | -900 | -993 | -158 | -263 | -716 | -294 |
| Depreciation & amort. | -57 | -65 | -65 | -65 | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 168 | 6 | -42 | 59 | 4.982 | -585 | 1.864 | -271 | -900 | -993 | -158 | -263 | -716 | -294 |
| Net financials | 3.630 | 3.725 | 4.020 | 2.992 | 2.111 | 7.108 | 2.150 | -1.522 | 6.299 | 10.614 | -8.541 | 7.985 | 657 | 1.028 |
| Profit before tax | 3.818 | 3.740 | 3.977 | 3.051 | 7.093 | 6.522 | 4.014 | -1.793 | 5.399 | 9.621 | -8.698 | 7.722 | 4.059 | 734 |
| Tax | 958 | 941 | 920 | 685 | 1.356 | 1.403 | 621 | -371 | 1.191 | 2.146 | -1.943 | 1.778 | 1.778 | 171 |
| Net profit | 2.860 | 2.799 | 3.057 | 2.366 | 5.737 | 5.119 | 3.393 | -1.422 | 4.209 | 7.476 | -6.755 | 5.944 | 2.281 | 564 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.702 | 26.535 | 29.790 | 32.164 | 35.708 | 40.825 | 42.571 | 40.646 | 45.295 | 54.829 | 45.211 | 51.154 | 53.887 | 52.876 |
| Equity | 18.763 | 21.471 | 24.438 | 26.714 | 32.352 | 37.370 | 40.657 | 39.127 | 43.226 | 50.588 | 43.718 | 49.544 | 51.703 | 51.266 |
| Long-term debt | 2.071 | 2.048 | 1.941 | 1.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.753 | 2.921 | 3.329 | 3.549 | 3.294 | 3.269 | 1.914 | 1.519 | 2.069 | 4.241 | 1.493 | 1.610 | 2.184 | 1.609 |
| Total debt | 3.823 | 4.969 | 5.271 | 5.380 | 3.294 | 3.269 | 1.914 | 1.519 | 2.069 | 4.241 | 1.493 | 1.610 | 2.184 | 1.609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2024 | — | — |
SB Management | Management | 2025 | — | — |
JI Management | Management | 1975 | — | — |
| Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Skovgaard Mortensen | Management | 0 companies |
| Susanne Bech | Management | 0 companies |
| Jørgen Ib Nielsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |