| Revenue | DKK 2,4M | +9% |
| EBITDA | DKK 10K | +104% |
| Net profit | DKK -76K | +72% |
| Total assets | DKK 3,4M | +4% |
| Equity | DKK 1,8M | -4% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.471 | 2.502 | 2.560 | 2.158 | 2.351 |
| Staff expenses | -2.014 | -2.128 | -2.225 | -2.391 | -2.341 |
| EBITDA | 457 | 374 | 335 | -234 | 10 |
| Depreciation & amort. | -79 | -146 | -146 | -139 | -110 |
| EBIT | 378 | 228 | 189 | -373 | -100 |
| Net financials | 8 | -63 | 17 | 31 | 7 |
| Profit before tax | 386 | 165 | 206 | -342 | -93 |
| Tax | 86 | 37 | 46 | -75 | -17 |
| Net profit | 300 | 129 | 160 | -267 | -76 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.551 | 4.246 | 3.766 | 3.252 | 3.386 |
| Equity | 1.868 | 1.997 | 2.157 | 1.889 | 1.814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.671 | 2.235 | 1.602 | 1.363 | 1.573 |
| Total debt | 1.683 | 2.249 | 1.609 | 1.363 | 1.573 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LP Management | Management | 1976 |
| Former (2) | ||
PV Management | Management | 1976 – 1995 |
DC | Audit | 1994 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1976 | |
| Board of Directors | 1976 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Pedersen | Management | 0 companies |
| Preben Vilhelm Pedersen | Management | 0 companies |
| Dan Christian Sørensen | Audit | 0 companies |
| Jytte Pedersen | Board of Directors | 0 companies |
| Marianne Toni Stub Jørgensen | Board of Directors | 0 companies |