| Revenue | DKK 96K | -83% |
| EBITDA | DKK -24K | -106% |
| Net profit | DKK 253K | -22% |
| Total assets | DKK 8,7M | -3% |
| Equity | DKK 7,3M | +4% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 671 | 767 | 494 | 696 | 445 | 674 | 640 | -69 | -85 | 168 | 1.269 | 553 | 96 |
| Staff expenses | -180 | -150 | -180 | -180 | -180 | -180 | -180 | -122 | -120 | -120 | -120 | -120 | -120 |
| EBITDA | 491 | 617 | 314 | 516 | 265 | 494 | 460 | -191 | -205 | 48 | 1.149 | 433 | -24 |
| Depreciation & amort. | -86 | -86 | -86 | -86 | -86 | -86 | -86 | -86 | -86 | -86 | -86 | -86 | -86 |
| EBIT | 406 | 531 | 229 | 430 | 180 | 408 | 375 | -276 | -290 | -38 | 1.063 | 347 | -110 |
| Net financials | -37 | -95 | -29 | -6 | -34 | -29 | -88 | 34 | 1 | 84 | -95 | 63 | 28 |
| Profit before tax | 369 | 436 | 199 | 424 | 145 | 379 | 287 | -242 | -289 | 46 | 969 | 411 | -82 |
| Tax | 93 | 90 | -61 | 95 | 32 | 85 | 65 | -93 | -63 | 12 | 172 | 85 | -335 |
| Net profit | 276 | 346 | 260 | 328 | 113 | 294 | 222 | -150 | -226 | 34 | 796 | 326 | 253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.650 | 8.017 | 8.191 | 8.683 | 8.530 | 8.962 | 8.710 | 8.568 | 7.758 | 7.588 | 8.789 | 8.948 | 8.685 |
| Equity | 4.875 | 5.221 | 5.418 | 5.746 | 5.859 | 6.154 | 6.376 | 6.226 | 5.950 | 5.984 | 6.756 | 7.087 | 7.340 |
| Long-term debt | 525 | 525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.237 | 1.233 | 1.800 | 1.902 | 1.624 | 1.740 | 1.243 | 1.344 | 872 | 657 | 935 | 741 | 560 |
| Total debt | 1.762 | 1.758 | 1.800 | 1.902 | 1.624 | 1.740 | 1.243 | 1.344 | 872 | 657 | 935 | 741 | 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Audit | Audit | 1990 | — | — |
KP Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aktiv Revision I/S | Audit | 0 companies |
| Karsten Petersen | Audit | 0 companies |
| Henrik Michael Berlau | Board of Directors | 0 companies |
| Gert Johannes Christian Christensen | Board of Directors | 0 companies |
| Bent Kellberg Christiansen | Board of Directors | 0 companies |
| Villy Tindahl Thomasen | Chairman | 0 companies |
| Poul Otto Jørgensen | Board of Directors | 0 companies |
| Søren Lundin Sørensen | Chairman | 0 companies |
| Morten Bach | Board of Directors | 0 companies |
| Poul Jørn Kolding | Board of Directors | 0 companies |
| Egil Vestergaard | Board of Directors | 0 companies |
| Karl Erik Madsen | Chairman | 0 companies |
| Henning Hüttel | Board of Directors | 0 companies |
| Mogens Ole Andersen | Board of Directors | 0 companies |