| Revenue | DKK 1,9M | +2% |
| EBITDA | DKK 19K | -92% |
| Net profit | DKK 12K | -94% |
| Total assets | DKK 4,8M | +24% |
| Equity | DKK 3,4M | +0% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.582 | 17.333 | 13.079 | 12.830 | 13.115 | 3.219 | 512 | 1.260 | 1.205 | 1.034 | 1.183 | 2.006 | 1.911 | 1.941 |
| Staff expenses | -8.936 | -7.859 | -6.800 | -6.115 | -5.483 | -5.363 | -71 | -718 | -1.723 | -828 | -1.211 | -2.604 | -1.681 | -1.923 |
| EBITDA | 174 | 714 | -1.146 | 55 | 1.040 | -3.448 | -389 | -193 | -3 | -18 | 557 | 371 | 229 | 19 |
| Depreciation & amort. | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 161 | 714 | -1.146 | 55 | 1.040 | -3.448 | -389 | -193 | -3 | -18 | 557 | 371 | 229 | 19 |
| Net financials | 27 | 6 | 30 | -8 | -15 | -21 | -0 | -6 | -5 | -8 | -15 | -3 | -10 | -7 |
| Profit before tax | 188 | 721 | -1.116 | 48 | 1.025 | -3.469 | -389 | -200 | -8 | -27 | 542 | 368 | 219 | 12 |
| Tax | 48 | 183 | -256 | 31 | 228 | -0 | -0 | 34 | -0 | -0 | -10 | 3 | 8 | -0 |
| Net profit | 139 | 538 | -860 | 16 | 797 | -3.469 | -389 | -233 | -8 | -27 | 553 | 365 | 211 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.127 | 11.222 | 9.205 | 10.066 | 9.777 | 4.124 | 2.828 | 2.621 | 2.709 | 2.560 | 3.313 | 3.650 | 3.840 | 4.754 |
| Equity | 5.929 | 6.466 | 5.607 | 5.623 | 6.420 | 2.953 | 2.564 | 2.330 | 2.322 | 2.295 | 2.848 | 3.213 | 3.424 | 3.436 |
| Long-term debt | 50 | 37 | 293 | 262 | 34 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.198 | 4.755 | 3.598 | 4.443 | 3.357 | 1.171 | 265 | 291 | 387 | 265 | 465 | 437 | 415 | 1.318 |
| Total debt | 5.198 | 4.755 | 3.598 | 4.443 | 3.357 | 1.171 | 265 | 291 | 387 | 265 | 465 | 437 | 415 | 1.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2019 | — | — |
KD Unofficial title | Unofficial title | 1986 | — | — |
SW Management | Management | 2007 | — | — |
JH Deputy | Deputy | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1986 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1999 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1999 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 1986 | — | — | |
EA | Board of Directors | 2016 | — | — |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Lindhardt Weiss | Management | 0 companies |
| Kim Dirckinck-Holmfeld | Unofficial title | 0 companies |
| Sanne Wall-Gremstrup | Management | 0 companies |
| John Høwisch | Deputy | 0 companies |
| Lars Haase Nevald | Board of Directors | 0 companies |
| Gøsta Thøger Knudsen | Board of Directors | 0 companies |
| Christian Hanak | Deputy Chairman | 0 companies |
| Michael Ehrenreich | Board of Directors | 0 companies |
| Filip Steenberg Lau | Board of Directors | 0 companies |
| Anne Elisabeth Toft | Board of Directors | 0 companies |
| Johannes Bo Bojesen | Board of Directors | 0 companies |
| Niels Christian Fuglsang | Board of Directors | 0 companies |
| Flemming Nylykke Andersen | Board of Directors | 0 companies |
| Frants Frank Nielsen | Board of Directors | 0 companies |
| Nils-Ole Lund | Deputy Chairman | 0 companies |
| Jan Christiansen | Board of Directors | 0 companies |
| Lars Bo Lindblad | Board of Directors | 0 companies |
| Kim Christiansen | Chairman | 0 companies |
| Marius Hansteen | Board of Directors | 0 companies |
| Lasse Marker | Board of Directors | 0 companies |
| Peter Mandal Hansen | Board of Directors | 0 companies |
| Marco Kristoffer Dyhr Berenthz | Deputy Chairman | 0 companies |
| Bo Wermuth Frederiksen | Deputy Chairman | 0 companies |
| Jørgen Sestoft | Board of Directors | 0 companies |
| Per Christensen | Board of Directors | 0 companies |
| Jesper Pagh | Board of Directors | 0 companies |
| Christoffer Frantz Knud Sønderby Harlang | Board of Directors | 0 companies |
| Henriette Thiesen Jockers | Deputy Chairman | 0 companies |
| Peder Boas Jensen | Chairman | 0 companies |
| Bo Boje Larsen | Board of Directors | 0 companies |
| Dennis Lund | Board of Directors | 0 companies |
| Viggo Grunnet | Board of Directors | 0 companies |
| Erik Nygaard | Board of Directors | 0 companies |
| Niels Christian Friis | Chairman | 0 companies |
| Mads Harald Morten Quistgaard | Board of Directors | 0 companies |
| Ebbe Melgaard | Board of Directors | 0 companies |
| Jette Mardahl | Board of Directors | 0 companies |
| Finn Selmer | Chairman | 0 companies |
| Aksel Søren Bøgh Hansen | Deputy Chairman | 0 companies |
| Carsten Rasmussen | Board of Directors | 0 companies |
| Torben Skovbjerg Larsen | Board of Directors | 0 companies |
| Boje Lundgaard | Board of Directors | 0 companies |
| Jørgen Peder Hansen | Board of Directors | 0 companies |
| Merete Ahnfeldt-Mollerup | Chairman | 0 companies |
| Martin Paludan Keiding | Board of Directors | 0 companies |
| Peter Thule Kristensen | Board of Directors | 0 companies |
| Flemming Ibfelt | Board of Directors | 0 companies |
| Ane Mette Brygger Cortzen | Board of Directors | 0 companies |
| Elith Juul Møller | Chairman | 0 companies |
| Eva Arpe | Board of Directors | 0 companies |
| Hans Hartvig Skaarup | Board of Directors | 0 companies |
| Jan Søndergaard | Board of Directors | 0 companies |
| Lone Fejfer | Board of Directors | 0 companies |
| Hans Peter Svendler Nielsen | Board of Directors | 0 companies |
| Frederik Ejlers | Board of Directors | 0 companies |
| Susanne Gregersen | Board of Directors | 0 companies |