| Revenue | DKK -85K | -1% |
| EBITDA | DKK -85K | +1% |
| Net profit | DKK -205K | -685% |
| Total assets | DKK 1,1M | -92% |
| Equity | DKK 1M | -92% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | -395 | -98 | 24 | — | 50 | -82 | -134 | -86 | -85 |
| Staff expenses | -155 | -93 | -107 | -40 | -46 | -30 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | -488 | -205 | -16 | -84 | 19 | -83 | -134 | -86 | -85 |
| Depreciation & amort. | 96 | 94 | 50 | -37 | -36 | -21 | -0 | -0 | -0 | -0 |
| EBIT | -172 | -583 | -254 | -53 | -120 | -1 | -83 | -134 | -86 | -85 |
| Net financials | -250 | -60 | 513 | -59 | -178 | 64 | 49 | 345 | 53 | -112 |
| Profit before tax | -573 | -643 | 258 | -112 | -297 | 63 | -34 | 212 | -33 | -197 |
| Tax | -127 | -37 | 58 | -45 | -65 | 40 | -7 | 47 | -7 | 7 |
| Net profit | -446 | -606 | 200 | -67 | -232 | 22 | -27 | 165 | -26 | -205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.709 | 37.579 | 37.300 | 36.828 | 36.702 | 28.406 | 12.635 | 12.799 | 12.771 | 1.078 |
| Equity | 4.489 | 26.164 | 26.064 | 25.997 | 25.464 | 24.931 | 12.604 | 12.769 | 12.643 | 1.038 |
| Long-term debt | 0 | 5.000 | 5.000 | 5.000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.220 | 796 | 559 | 200 | 5.671 | 3.474 | 31 | 30 | 127 | 39 |
| Total debt | 4.220 | 5.796 | 5.559 | 5.200 | 5.671 | 3.474 | 31 | 30 | 127 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Unofficial title | Unofficial title | 2022 | — | — |
| Audit | 2004 | — | — | |
| Audit | 2005 | — | — | |
SM Management | Management | 1975 | — | — |
PD Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2007 | |
| Individual | 33.3% | 33.3% | 2007 | |
Terres Holding ApS | Company | 100.0% | 100.0% | 2019 |
AW Terres ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 33.3% | 33.3% | 2007 | |
TW Terres ApS | Company | 33.3% | 33.3% | 2018 |
EW Terres ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Højrup Bondegaard | Unofficial title | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Simon Mathias Madsen | Management | 0 companies |
| Preben Dunker | Audit | 0 companies |
| Elsebeth Susanne Dahl Waagstein Madsen | Board of Directors | 0 companies |