| Revenue | DKK 885K | -1% |
| EBITDA | DKK 491K | +284% |
| Net profit | DKK 495K | +242% |
| Total assets | DKK 18,2M | +2% |
| Equity | DKK 10,3M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 690 | 661 | 675 | 708 | 755 | 771 | 507 | -69 | 462 | 738 | 862 | 914 | 897 | 885 |
| Staff expenses | -0 | -0 | -0 | -0 | -86 | -88 | -84 | -120 | -166 | -311 | -342 | -433 | -395 | -395 |
| EBITDA | 359 | 338 | 223 | -218 | 371 | 372 | 3.276 | 61 | 2.989 | 229 | -282 | 362 | -267 | 491 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 359 | 338 | 223 | -218 | 371 | 372 | 3.276 | 61 | 2.989 | 229 | -282 | 362 | -267 | 491 |
| Net financials | -22 | -12 | -8 | -5 | -8 | -9 | -119 | -111 | -327 | -178 | -184 | -184 | -179 | -182 |
| Profit before tax | 337 | 326 | 215 | -223 | 364 | 362 | 3.157 | -50 | 2.663 | 51 | -466 | 177 | -446 | 635 |
| Tax | 85 | 72 | 34 | -78 | 80 | 80 | 695 | -11 | 586 | 12 | -103 | 39 | -98 | 140 |
| Net profit | 253 | 254 | 182 | -145 | 284 | 282 | 2.462 | -39 | 2.077 | 39 | -363 | 138 | -348 | 495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.266 | 6.329 | 6.407 | 6.298 | 6.486 | 6.771 | 12.884 | 13.619 | 18.844 | 19.500 | 18.704 | 18.588 | 17.854 | 18.220 |
| Equity | 5.328 | 5.485 | 5.656 | 5.501 | 5.775 | 6.018 | 8.440 | 8.330 | 10.352 | 10.335 | 9.971 | 10.109 | 9.761 | 10.257 |
| Long-term debt | 314 | 214 | 181 | 263 | 0 | 0 | 3.236 | 3.202 | 6.356 | 6.229 | 6.048 | 5.888 | 5.654 | 5.469 |
| Short-term debt | 144 | 158 | 117 | 159 | 286 | 330 | 174 | 1.063 | 527 | 1.328 | 1.252 | 1.182 | 1.198 | 1.180 |
| Total debt | 457 | 372 | 298 | 422 | 286 | 330 | 3.410 | 4.265 | 6.883 | 7.558 | 7.300 | 7.070 | 6.852 | 6.649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 1975 | — | — |
CE Management | Management | 2025 | — | — |
| Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Harbo Byg Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kristen Harbo | Management | 0 companies |
| Carsten Engeldrum | Management | 0 companies |
| Reg. revisor Mikael Vilhelm Jeppesen | Audit | 0 companies |