| Revenue | DKK -173K | +14% |
| EBITDA | DKK -737K | +2% |
| Net profit | DKK -472K | +37% |
| Total assets | DKK 31M | -2% |
| Equity | DKK 16,6M | -3% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75.694 | 7.580 | 4.702 | 7.933 | 8.081 | 7.415 | 7.094 | 6.707 | 3.041 | -231 | -91 | -151 | -173 |
| Staff expenses | -2.305 | -4.331 | -4.401 | -5.596 | -6.882 | -7.102 | -8.121 | -7.725 | -7.079 | -0 | -0 | -0 | -0 |
| EBITDA | 4.594 | 4.756 | 1.774 | 4.386 | 3.610 | 1.318 | 777 | 517 | -2.533 | -1.017 | -1.051 | -752 | -737 |
| Depreciation & amort. | -1.477 | -1.609 | -1.257 | -1.502 | -1.897 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.117 | 3.147 | 516 | 2.884 | 1.714 | 1.318 | 777 | 517 | -2.533 | -1.017 | -1.051 | -752 | -737 |
| Net financials | -226 | -369 | -231 | -165 | -203 | -161 | -553 | -268 | 3.242 | -21 | -16 | 71 | 322 |
| Profit before tax | 2.891 | 2.779 | 286 | 2.719 | 1.511 | 1.156 | 224 | 248 | 709 | -1.038 | -1.067 | -681 | -414 |
| Tax | 69 | 87 | 85 | 97 | 85 | 56 | 53 | 74 | 88 | 79 | 69 | 62 | 58 |
| Net profit | 2.822 | 2.692 | 200 | 2.621 | 1.426 | 1.100 | 171 | 174 | 621 | -1.117 | -1.136 | -743 | -472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.679 | 28.061 | 25.308 | 25.241 | 29.202 | 45.071 | 35.806 | 33.544 | 21.045 | 19.240 | 18.044 | 31.565 | 31.023 |
| Equity | 14.870 | 17.310 | 16.979 | 18.524 | 19.741 | 20.506 | 19.229 | 19.403 | 20.024 | 18.907 | 17.771 | 17.028 | 16.556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.808 | 10.751 | 8.329 | 6.717 | 9.461 | 24.565 | 16.577 | 14.140 | 1.022 | 333 | 272 | 14.537 | 14.467 |
| Total debt | 10.808 | 10.751 | 8.329 | 6.717 | 9.461 | 24.565 | 16.577 | 14.140 | 1.022 | 333 | 272 | 14.537 | 14.467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Unofficial title | Unofficial title | 2021 | — | — |
KF Unofficial title | Unofficial title | 2021 | — | — |
CK Unofficial title | Unofficial title | 2021 | — | — |
VJ Unofficial title | Unofficial title | 2007 | — | — |
RL Unofficial title | Unofficial title | 2000 | — | — |
SE Unofficial title | Unofficial title | 1966 | — | — |
PE Unofficial title | Unofficial title | 2021 | — | — |
HL Unofficial title | Unofficial title | 2021 | — | — |
NJ Deputy | Deputy | 1966 | — | — |
AP Unofficial title | Unofficial title | 2019 | — | — |
LF Unofficial title | Unofficial title | 2021 | — | — |
PB Deputy | Deputy | 1966 | — | — |
PV Authorized to Sign | Authorized to Sign | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1966 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jonas Tange Mikkelsen | Unofficial title | 0 companies |
| Kenneth Fuglsang Sørensen | Unofficial title | 0 companies |
| Carsten Kultoft Lorentsen | Unofficial title | 0 companies |
| Verner Jensen | Unofficial title | 0 companies |
| Robert Lyhne | Unofficial title | 0 companies |
| Svend Erik Christensen | Unofficial title | 0 companies |
| Poul Erik Andersen | Unofficial title | 0 companies |
| Henrik Landbo Larsen | Unofficial title | 0 companies |
| Niels Jørgen Jensen | Deputy | 0 companies |
| Anders Pedersen | Unofficial title | 0 companies |
| Lasse Faarbæk Jensen | Unofficial title | 0 companies |
| Peter Bagger Jensen | Deputy | 0 companies |
| Poul Vester Pedersen | Authorized to Sign | 0 companies |
| Jesper Bryld Gravesen | Board of Directors | 0 companies |
| Jan Søndergaard Larsen | Board of Directors | 0 companies |
| Svend Søndergaard Filtenborg | Board of Directors | 0 companies |
| Jens Aage Nielsen | Board of Directors | 0 companies |
| Tommy Hangaard | Board of Directors | 0 companies |
| Arne Balle Kristensen | Board of Directors | 0 companies |
| Ole Bakke | Board of Directors | 0 companies |
| Ib Andersen | Chairman | 0 companies |
| Leif Korsbæk Olsen | Board of Directors | 0 companies |
| Knud Højbjerg Christensen | Board of Directors | 0 companies |
| Peder Langballe Kristiansen | Board of Directors | 0 companies |
| Bent Aage Iversen | Board of Directors | 0 companies |
| Niels Glintborg Riis | Board of Directors | 0 companies |
| Niels Otto Skjærbæk | Board of Directors | 0 companies |
| Svend Aage Blaabjerg | Board of Directors | 0 companies |
| Frits-Henrik Kortegaard | Board of Directors | 0 companies |
| Christian Thonsgaard | Board of Directors | 0 companies |
| Ove Søndergaard Larsen | Board of Directors | 0 companies |
| Jeff Gisselbæk Thøgersen Spanggaard | Board of Directors | 0 companies |
| Hans Kurt Brandhøj Høgedal | Board of Directors | 0 companies |
| Jens Erik Kaptain | Board of Directors | 0 companies |
| Henrik Jeppesen | Board of Directors | 0 companies |