| Revenue | DKK 2,3M | -1242% |
| EBITDA | DKK 2,3M | +1242% |
| Net profit | DKK 2,4M | +2942% |
| Total assets | DKK 6,2M | +58% |
| Equity | DKK 6M | +60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 8 | — | — | — | 3 | 2 | -95 | -42 | -2 | -32 | -63 | -205 | 2.341 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 8 | 0 | 0 | -26 | 3 | 2 | -95 | -42 | -2 | -32 | -63 | -205 | 2.341 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 8 | 0 | 0 | -26 | 3 | 2 | -95 | -42 | -2 | -32 | -63 | -205 | 2.341 |
| Net financials | -114 | -143 | 0 | 0 | 19 | 216 | -56 | 31 | 1.521 | 82 | -55 | -2 | 97 | 71 |
| Profit before tax | -118 | -16 | 0 | 0 | -7 | 220 | -54 | -65 | 1.479 | 81 | -87 | -65 | -108 | 2.412 |
| Tax | -30 | -18 | -0 | -0 | -4 | 20 | -1 | -27 | 12 | 29 | -19 | -14 | -24 | 6 |
| Net profit | -88 | 2 | 0 | 0 | -3 | 200 | -54 | -38 | 1.467 | 52 | -68 | -51 | -85 | 2.406 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.217 | 4.220 | 0 | 0 | 2.771 | 2.802 | 2.731 | 2.661 | 4.094 | 4.159 | 4.073 | 4.002 | 3.925 | 6.216 |
| Equity | 4.051 | 4.050 | 0 | 0 | 2.554 | 2.703 | 2.597 | 2.534 | 3.976 | 4.003 | 3.910 | 3.835 | 3.725 | 5.978 |
| Long-term debt | -28 | -17 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -97 | -113 | 0 | 0 | 185 | 56 | 99 | 119 | 97 | 119 | 146 | 165 | 200 | 238 |
| Total debt | -125 | -130 | 0 | 0 | 185 | 63 | 99 | 119 | 97 | 119 | 146 | 165 | 200 | 238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2012 | — | — |
RS | Audit | 1976 | — | — |
JF Audit | Audit | 1976 | — | — |
GO Management | Management | 1976 | — | — |
PK Management | Management | 2012 | — | — |
OL Unofficial title | Unofficial title | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Stolt Kjærgaard | Management | 0 companies |
| Revisor Sven Erik Sandberg | Audit | 0 companies |
| John Formsgaard | Audit | 0 companies |
| Gunnar Olaf Angelo Hansen | Management | 0 companies |
| Peder Kjærgaard | Management | 0 companies |
| Ole Larsen | Unofficial title | 0 companies |
| Elvira Sørensen | Board of Directors | 0 companies |
| Hans Iver Sørensen | Board of Directors | 0 companies |
| Pia Maria Kjærgaard | Board of Directors | 0 companies |