| Revenue | DKK 7,6B | +1% |
| EBITDA | DKK 444M | -13% |
| Net profit | DKK 228M | -17% |
| Total assets | DKK 4,3B | -1% |
| Equity | DKK 2,3B | +4% |
| Employees | 1867 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.410.662 | 4.748.564 | 5.170.152 | 5.628.040 | 6.083.673 | 6.968.881 | 7.911.980 | 8.301.314 | 7.116.533 | 7.507.101 | 7.550.000 |
| Staff expenses | -556.640 | -593.500 | -634.290 | -664.708 | -727.315 | -796.232 | -876.597 | -905.945 | -892.763 | -938.214 | -973.000 |
| EBITDA | 244.176 | 285.722 | 310.752 | 377.554 | 372.926 | 576.254 | 752.313 | 623.548 | 434.826 | 512.014 | 444.000 |
| Depreciation & amort. | -72.644 | -76.171 | -74.097 | -68.128 | -73.313 | -74.508 | -80.031 | -84.719 | -97.205 | -111.376 | -119.000 |
| EBIT | 171.532 | 209.551 | 236.655 | 309.426 | 299.613 | 501.746 | 672.282 | 538.829 | 337.621 | 400.638 | 325.000 |
| Net financials | -7.662 | -5.012 | -9.656 | -10.239 | -9.150 | -10.237 | -1.840 | -8.943 | -34.932 | -46.310 | -30.000 |
| Profit before tax | 163.870 | 204.539 | 226.999 | 299.187 | 290.463 | 491.509 | 670.442 | 529.886 | 302.689 | 354.328 | 295.000 |
| Tax | 40.508 | 47.495 | 51.009 | 68.965 | 65.372 | 109.316 | 149.218 | 120.638 | 70.033 | 81.264 | 67.000 |
| Net profit | 123.362 | 157.044 | 175.990 | 230.222 | 225.091 | 382.193 | 521.224 | 409.248 | 232.656 | 273.064 | 228.000 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.779.914 | 2.466.540 | 2.658.919 | 2.540.867 | 2.700.741 | 3.155.846 | 3.617.181 | 3.869.412 | 4.048.495 | 4.329.367 | 4.301.000 |
| Equity | 1.366.572 | 1.406.235 | 1.384.047 | 1.465.500 | 1.540.841 | 1.774.726 | 1.997.357 | 2.110.682 | 2.042.252 | 2.164.700 | 2.250.000 |
| Long-term debt | 262.643 | 241.195 | 217.499 | 195.468 | 207.015 | 159.076 | 136.018 | 115.634 | 99.836 | 310.923 | 489.000 |
| Short-term debt | 1.107.253 | 776.890 | 1.016.010 | 836.539 | 908.870 | 1.175.316 | 1.433.586 | 1.589.337 | 1.844.950 | 1.786.466 | 1.492.000 |
| Total debt | 1.369.896 | 1.018.085 | 1.233.509 | 1.032.007 | 1.115.885 | 1.334.392 | 1.569.604 | 1.704.971 | 1.944.786 | 2.097.389 | 1.981.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 1976 | — | — |
PS Management | Management | 2003 | — | — |
PH Management | Management | 2003 | — | — |
KH Management | Management | 2006 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BYGMA GRUPPEN A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Bak Skammelsen | Management | 0 companies |
| Peter Schmidt Madsen | Management | 0 companies |
| Peter Hellerung Christiansen | Management | 0 companies |
| Klaus Hadsbjerg | Management | 0 companies |
| Michael Breinholt Madsen | Chief Executive Officer | 0 companies |
| Mette Grete Ewald Boysen | Board of Directors | 0 companies |
| Preben Johannes Hemmingsen Berg | Board of Directors | 0 companies |
| Svend Pedersen | Board of Directors | 0 companies |
| Lars Børge Christiansen | Board of Directors | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Michael Ring | Board of Directors | 0 companies |
| Henriette Hellerung Christiansen | Board of Directors | 0 companies |
| Steffen Windfeldt | Board of Directors | 0 companies |
| Poul Wentzer Licht | Board of Directors | 0 companies |
| Kim Bruun Andreasen | Board of Directors | 0 companies |
| Niels Pagter Kristensen | Board of Directors | 0 companies |
| Christina Bruun Geertsen | Board of Directors | 0 companies |
| Carsten Bennike | Board of Directors | 0 companies |
| Michael August Bonde Christiansen | Board of Directors | 0 companies |
| Peter Preis | Chairman | 0 companies |
| Søren Skou | Chairman | 0 companies |
| Finn Sehested | Board of Directors | 0 companies |