| Revenue | DKK 11M | +20% |
| EBITDA | DKK 1,5M | +16% |
| Net profit | DKK 955K | +12% |
| Total assets | DKK 11,8M | +18% |
| Equity | DKK 5,3M | +29% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.204 | 9.303 | 8.595 | 9.149 | 10.977 |
| Staff expenses | -7.211 | -7.736 | -8.115 | -7.844 | -9.439 |
| EBITDA | 993 | 1.567 | 480 | 1.305 | 1.511 |
| Depreciation & amort. | -132 | -95 | -63 | -78 | -172 |
| EBIT | 861 | 1.472 | 417 | 1.227 | 1.339 |
| Net financials | -114 | -95 | -119 | -112 | -111 |
| Profit before tax | 746 | 1.377 | 298 | 1.115 | 1.229 |
| Tax | 169 | 306 | 68 | 260 | 273 |
| Net profit | 577 | 1.070 | 229 | 855 | 955 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.107 | 10.473 | 8.583 | 9.951 | 11.766 |
| Equity | 3.529 | 3.999 | 3.229 | 4.084 | 5.287 |
| Long-term debt | 1.162 | 600 | 600 | 600 | 0 |
| Short-term debt | 4.412 | 5.873 | 4.709 | 5.193 | 6.351 |
| Total debt | 5.574 | 6.473 | 5.309 | 5.793 | 6.351 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PO Management | Management | 1999 |
| Former (1) | ||
RA Audit | Audit | 1975 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 1999 – 2002 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 1999 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Overby | Management | 0 companies |
| RC AF 2002 A/S | Audit | 0 companies |
| Peter Overby | Chairman | 0 companies |
| Caroline Overby | Board of Directors | 0 companies |
| Ulla Lindberg Overby | Board of Directors | 0 companies |