| Revenue | DKK -17K | +44% |
| EBITDA | DKK -17K | -44% |
| Net profit | DKK -306K | -338% |
| Total assets | DKK 441K | -41% |
| Equity | DKK 353K | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 6 | 3 | -46 | 2 | 11 | -12 | -13 | -14 | -10 | -9 | -9 | -12 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 32 | 3 | -46 | 2 | 11 | -12 | -13 | -40 | -10 | -9 | -9 | -12 | -17 |
| Depreciation & amort. | -0 | 13 | -0 | -5 | -7 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 19 | 3 | -51 | -5 | 9 | -13 | -15 | -40 | -10 | -9 | -9 | -12 | -17 |
| Net financials | 12 | 3 | 16 | 36 | 30 | -11 | 22 | 52 | 90 | 122 | 3 | 144 | 176 | -290 |
| Profit before tax | 22 | 23 | 19 | -15 | 25 | -1 | 9 | 38 | 49 | 112 | -7 | 135 | 165 | -306 |
| Tax | -0 | 5 | 3 | -3 | 6 | -0 | 2 | 8 | 11 | 25 | -1 | 30 | 36 | -0 |
| Net profit | 22 | 17 | 15 | -12 | 20 | -1 | 7 | 29 | 39 | 87 | -5 | 105 | 128 | -306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 241 | 258 | 279 | 445 | 311 | 289 | 296 | 328 | 369 | 468 | 447 | 580 | 744 | 441 |
| Equity | 200 | 200 | 262 | 250 | 270 | 268 | 275 | 305 | 343 | 431 | 425 | 531 | 659 | 353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 6 | 8 | 190 | 30 | 9 | 14 | 18 | 26 | 37 | 22 | 49 | 85 | 88 |
| Total debt | 11 | 6 | 8 | 190 | 30 | 9 | 14 | 18 | 26 | 37 | 22 | 49 | 85 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1975 | — | — | |
OT Audit | Audit | 1996 | — | — |
OH Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
230701 KI ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Revisor Hans Christian Herløv | Audit | 0 companies |
| Ole Traberg | Audit | 0 companies |
| Orla Hansen | Management | 0 companies |