| Revenue | DKK 1,2M | -12% |
| EBITDA | DKK -34K | -129% |
| Net profit | DKK -173K | -3916% |
| Total assets | DKK 7,9M | -4% |
| Equity | DKK 6,5M | -3% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.065 | 1.720 | 1.727 | 1.341 | 1.176 |
| Staff expenses | -1.123 | -1.163 | -1.208 | -1.224 | -1.210 |
| EBITDA | 1.941 | 557 | 519 | 118 | -34 |
| Depreciation & amort. | -125 | -183 | -177 | -116 | -118 |
| EBIT | 1.816 | 375 | 342 | 2 | -152 |
| Net financials | -42 | -48 | 57 | -5 | -22 |
| Profit before tax | 1.774 | 327 | 399 | -4 | -174 |
| Tax | 395 | 89 | 38 | -8 | -1 |
| Net profit | 1.378 | 237 | 361 | 5 | -173 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.738 | 9.424 | 9.017 | 8.196 | 7.908 |
| Equity | 6.397 | 6.520 | 6.764 | 6.646 | 6.473 |
| Long-term debt | 1.085 | 1.020 | 954 | 887 | 819 |
| Short-term debt | 2.236 | 1.841 | 1.289 | 661 | 616 |
| Total debt | 3.321 | 2.861 | 2.243 | 1.548 | 1.434 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AB Management | Management | 1975 – 2004 |
| Audit | 1975 – 2000 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1975 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 1975 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Bjerregaard | Management | 0 companies |
| Jysk Revision Statsautoriserede Revisorer I/S | Audit | 0 companies |
| Marinus Ludvig Nielsen Bjerregaard | Board of Directors | 0 companies |
| Lene Merete Bjerregaard | Board of Directors | 0 companies |
| Pia Jeanet Bjerregaard | Board of Directors | 0 companies |