| Revenue | DKK 1,6M | +4% |
| EBITDA | DKK -263K | +93% |
| Net profit | DKK -189K | +93% |
| Total assets | DKK 18,4M | -3% |
| Equity | DKK 9,5M | -2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.673 | 1.831 | 1.454 | 1.575 | 1.634 |
| Staff expenses | -1.250 | -1.189 | -1.318 | -1.388 | -983 |
| EBITDA | 2.295 | 642 | -618 | -3.568 | -263 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.295 | 642 | -618 | -3.568 | -263 |
| Net financials | -186 | -164 | -9 | 8 | -894 |
| Profit before tax | 2.109 | 478 | -626 | -3.561 | -243 |
| Tax | 464 | 105 | -138 | -783 | -53 |
| Net profit | 1.645 | 373 | -489 | -2.777 | -189 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.142 | 23.422 | 22.771 | 18.942 | 18.427 |
| Equity | 11.294 | 11.667 | 11.178 | 9.698 | 9.509 |
| Long-term debt | 7.528 | 7.242 | 6.789 | 6.413 | 6.146 |
| Short-term debt | 4.195 | 2.353 | 2.771 | 1.586 | 1.690 |
| Total debt | 11.723 | 9.595 | 9.560 | 7.999 | 7.836 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JH Audit | Audit | 1975 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1975 – 1989 | |
| Board of Directors | 1975 – 2024 | |
| Board of Directors | 1975 – 1989 | |
| Board of Directors | 1975 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hansen | Audit | 0 companies |
| Svend Folke Henriksen | Board of Directors | 0 companies |
| Tove Vetter | Board of Directors | 0 companies |
| Inge Klenk Vetter | Board of Directors | 0 companies |
| Roal Klenk Vetter | Board of Directors | 0 companies |