| Revenue | DKK 910K | +54% |
| EBITDA | DKK 682K | +186% |
| Net profit | DKK 768K | +119% |
| Total assets | DKK 12M | +0% |
| Equity | DKK -12M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 561 | 564 | 589 | 910 |
| Staff expenses | -296 | -326 | -203 | -228 |
| EBITDA | 265 | -964 | 238 | 682 |
| Depreciation & amort. | -44 | 24 | -0 | -0 |
| EBIT | 221 | -988 | 238 | 682 |
| Net financials | -1.116 | -1.855 | 112 | 86 |
| Profit before tax | -895 | -1.593 | 350 | 768 |
| Tax | -82 | -0 | -0 | -0 |
| Net profit | -813 | -1.593 | 350 | 768 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 16.906 | 13.186 | 12.018 | 12.046 |
| Equity | -11.481 | -13.075 | -12.724 | -11.956 |
| Long-term debt | 0 | 12.329 | 16.752 | 22.535 |
| Short-term debt | 5.417 | 13.932 | 996 | 1.468 |
| Total debt | 5.417 | 26.261 | 17.748 | 24.003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 1975 | — | — |
CS Unofficial title | Unofficial title | 2017 | — | — |
AH Management | Management | 1975 | — | — |
| Audit | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Steen Andersen | Management | 0 companies |
| Carlo Siebert | Unofficial title | 0 companies |
| Alf Høj Madsen | Management | 0 companies |
| Statsaut. revisor Søren Poulsen | Audit | 0 companies |
| Elo Pedersen | Chairman | 0 companies |
| Ronald Christiansen | Board of Directors | 0 companies |
| Allan Aastrup | Board of Directors | 0 companies |
| Finn Kornerup Sørensen | Board of Directors | 0 companies |
| Michael Tulinius | Board of Directors | 0 companies |
| Henrik Valdorf | Board of Directors | 0 companies |
| Erik Ployart Wetche | Board of Directors | 0 companies |
| Torben Vedel Stahl Jørgensen | Board of Directors | 0 companies |
| Thomas Tulinius | Board of Directors | 0 companies |
| Jan Leonhard Knudsen | Board of Directors | 0 companies |