| Revenue | DKK -34K | +69% |
| EBITDA | DKK -34K | -69% |
| Net profit | DKK -35K | -60% |
| Total assets | DKK 222K | -20% |
| Equity | DKK 151K | -19% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | -16 | -11 | -14 | -11 | -19 | -17 | -17 | -17 | -21 | -20 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -16 | -11 | -14 | -11 | -19 | -17 | -17 | -17 | -21 | -20 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -16 | -11 | -14 | -11 | -19 | -17 | -17 | -17 | -21 | -20 | -34 |
| Net financials | 10 | 1 | 1 | -1 | 1 | -0 | -2 | -1 | -3 | -3 | -3 | -2 | -1 |
| Profit before tax | 3 | -10 | -15 | -12 | -14 | -11 | -21 | -18 | -20 | -20 | -25 | -22 | -35 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3 | -10 | -15 | -12 | -14 | -11 | -21 | -18 | -20 | -20 | -25 | -22 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 300 | 285 | 273 | 267 | 261 | 415 | 392 | 372 | 337 | 315 | 278 | 222 |
| Equity | 196 | 186 | 173 | 161 | 147 | 136 | 290 | 272 | 253 | 233 | 208 | 186 | 151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 113 | 112 | 112 | 120 | 125 | 125 | 120 | 120 | 104 | 107 | 92 | 72 |
| Total debt | 112 | 113 | 112 | 112 | 120 | 125 | 125 | 120 | 120 | 104 | 107 | 92 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2023 | — | — |
TA Management | Management | 2018 | — | — |
MS Audit | Audit | 1974 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN LARSENS FOND | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Keiko Kuroi | Management | 0 companies |
| Torben Allan Arp Larsen | Management | 0 companies |
| Mogens Stig Endrup | Audit | 0 companies |