| Revenue | DKK 1,8M | -38% |
| EBITDA | DKK 9,8M | +11231% |
| Net profit | DKK 9,2M | +723% |
| Total assets | DKK 140,7M | +5% |
| Equity | DKK 128,3M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.775 | 2.986 | 3.856 | 3.588 | 2.105 | 5.343 | 9.407 | 3.243 | 4.687 | 5.519 | 3.344 | 2.856 | 1.783 |
| Staff expenses | -419 | -424 | -427 | -431 | -423 | -427 | -456 | -461 | -472 | -458 | -426 | -439 | -435 |
| EBITDA | 3.356 | 2.562 | 3.429 | 3.157 | 1.682 | 4.916 | 8.951 | 2.782 | 19.468 | 5.061 | 4 | -88 | 9.759 |
| Depreciation & amort. | -101 | -13 | -66 | -68 | -68 | -3 | -92 | -99 | -109 | -89 | -83 | -92 | -87 |
| EBIT | 3.255 | 2.549 | 3.363 | 3.089 | 1.614 | 4.913 | 8.858 | 2.683 | 19.359 | 4.973 | -79 | -180 | 9.672 |
| Net financials | 1.816 | 1.232 | 844 | 917 | 2.166 | 3.065 | -376 | 3.711 | 2.329 | 11.205 | -4.916 | -1.060 | 2.367 |
| Profit before tax | 5.071 | 3.782 | 4.208 | 4.005 | 3.780 | 7.977 | 8.483 | 6.394 | 21.688 | 16.177 | -4.994 | -1.240 | 12.040 |
| Tax | 1.113 | -273 | 1.126 | 860 | 531 | 1.068 | 1.793 | 1.314 | 4.380 | 1.948 | -486 | 244 | 2.801 |
| Net profit | 3.957 | 4.055 | 3.081 | 3.145 | 3.249 | 6.909 | 6.690 | 5.079 | 17.308 | 14.229 | -4.508 | -1.483 | 9.238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89.487 | 88.981 | 94.766 | 96.272 | 101.287 | 106.313 | 111.580 | 113.395 | 132.380 | 143.430 | 136.633 | 134.405 | 140.664 |
| Equity | 79.643 | 79.598 | 82.579 | 85.724 | 88.973 | 95.282 | 101.422 | 101.501 | 116.309 | 130.538 | 124.530 | 119.047 | 128.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.347 | 1.452 | 1.381 | 978 | 1.094 | 1.004 | 1.162 |
| Short-term debt | 1.719 | 2.088 | 4.814 | 3.105 | 4.809 | 3.458 | 914 | 2.489 | 3.329 | 2.592 | 2.281 | 6.134 | 851 |
| Total debt | 1.719 | 2.088 | 4.814 | 3.105 | 4.809 | 3.458 | 2.261 | 3.941 | 4.710 | 3.570 | 3.375 | 7.138 | 2.013 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Chairman | 1975 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Holmskov | Chairman | 0 companies |
| Henriette Holmskov | Board of Directors | 0 companies |
| Henrik Holmskov | Board of Directors | 0 companies |
| Bent Skov | Chairman | 0 companies |
| Keld Norup | Chairman | 0 companies |