| Revenue | DKK -740K | -10% |
| EBITDA | DKK -980K | +8% |
| Net profit | DKK 19,3M | +2112% |
| Total assets | DKK 162,5M | +16% |
| Equity | DKK 159M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 33 | -59 | -44 | -72 | -103 | -75 | -77 | -107 | -800 | -808 | -823 | -740 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -180 | -240 | -240 |
| EBITDA | -40 | 33 | -59 | -44 | -72 | -103 | -75 | -77 | -107 | -800 | -988 | -1.063 | -980 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | 33 | -59 | -44 | -72 | -103 | -75 | -77 | -107 | -800 | -988 | -1.063 | -980 |
| Net financials | 2.850 | -10.889 | 4.338 | 21.705 | -9.089 | 14.300 | 2.633 | 10.775 | -1.611 | 33.164 | -1.410 | -158 | 25.711 |
| Profit before tax | 2.810 | -7.890 | 4.279 | 21.661 | -9.161 | 14.198 | 2.558 | 10.698 | -1.718 | 32.364 | -2.399 | -1.222 | 24.731 |
| Tax | 711 | -2.013 | 1.068 | 5.138 | -1.992 | 2.869 | 638 | 2.354 | -378 | 7.120 | -499 | -263 | 5.441 |
| Net profit | 2.099 | -5.876 | 3.211 | 16.523 | -7.169 | 11.328 | 1.920 | 8.345 | -1.340 | 25.244 | -1.900 | -959 | 19.291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.812 | 77.919 | 0 | 0 | 97.036 | 108.364 | 110.284 | 119.342 | 117.289 | 148.130 | 140.687 | 139.727 | 162.483 |
| Equity | 69.936 | 75.813 | 0 | 0 | 97.036 | 108.364 | 110.284 | 118.629 | 117.289 | 142.532 | 140.633 | 139.674 | 158.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 876 | -2.106 | 0 | 0 | 0 | 0 | 0 | 713 | 0 | 5.598 | 54 | 53 | 3.519 |
| Total debt | 876 | -2.106 | 0 | 0 | 0 | 0 | 0 | 713 | 0 | 5.598 | 54 | 53 | 3.519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Deputy | Deputy | 1975 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
DK Audit | Audit | 1975 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EL Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bjarne Pedersen | Deputy | 0 companies |
| Mikael Hesselø | Chief Executive Officer | 0 companies |
| Dan Koefoed | Audit | 0 companies |
| Eva Hesselø | Chief Executive Officer | 0 companies |
| Erik Lind | Management | 0 companies |
| Erik Poulsen | Board of Directors | 0 companies |
| Gunnar Knudsen | Board of Directors | 0 companies |
| Jens Carlo Jensen | Board of Directors | 0 companies |
| Hans Erik Worm Petersen | Board of Directors | 0 companies |
| Helle Marie Lind | Board of Directors | 0 companies |
| Kristian Lind | Chairman | 0 companies |
| Jon Puggaard | Board of Directors | 0 companies |
| Anders Lind | Board of Directors | 0 companies |
| Jørgen Mølskov Bech | Board of Directors | 0 companies |