| Revenue | DKK 13,7M | -2% |
| EBITDA | DKK 2,1M | +37% |
| Net profit | DKK 1,4M | +37% |
| Total assets | DKK 17,5M | +85% |
| Equity | DKK 6,4M | +6% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.821 | 9.714 | 7.784 | 8.711 | 8.841 | 9.386 | 8.628 | 11.392 | 10.855 | 14.115 | 14.253 | 13.980 | 13.678 |
| Staff expenses | -9.491 | -8.788 | -8.264 | -9.226 | -8.307 | -9.180 | -7.266 | -9.154 | -8.467 | -10.318 | -11.886 | -12.473 | -11.609 |
| EBITDA | 592 | 927 | -480 | -515 | 534 | 206 | 1.362 | 2.238 | 2.389 | 3.797 | 2.366 | 1.507 | 2.069 |
| Depreciation & amort. | -188 | -155 | -123 | -116 | -137 | -141 | -149 | -95 | -38 | -59 | -92 | -172 | -292 |
| EBIT | 404 | 772 | -603 | -631 | 398 | 64 | 1.213 | 2.143 | 2.351 | 3.738 | 2.275 | 1.335 | 1.777 |
| Net financials | -98 | -115 | -29 | 8 | -17 | -128 | -18 | -7 | -19 | -30 | -45 | -56 | -23 |
| Profit before tax | 44 | 657 | -632 | -622 | 381 | -63 | 1.195 | 2.135 | 2.323 | 3.708 | 2.229 | 1.279 | 1.755 |
| Tax | 8 | 143 | -142 | -142 | 86 | -10 | 266 | 472 | 515 | 819 | 486 | 287 | 391 |
| Net profit | 37 | 514 | -490 | -480 | 295 | -53 | 930 | 1.663 | 1.809 | 2.888 | 1.743 | 992 | 1.363 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.269 | 5.459 | 5.051 | 5.270 | 5.076 | 2.739 | 4.206 | 5.864 | 7.897 | 7.966 | 10.190 | 9.488 | 17.535 |
| Equity | 561 | 1.076 | 586 | 106 | 401 | 348 | 1.277 | 2.641 | 3.450 | 5.338 | 6.081 | 6.073 | 6.436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 152 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.638 | 4.154 | 4.333 | 5.074 | 4.578 | 2.341 | 2.768 | 3.055 | 4.225 | 2.533 | 3.861 | 3.340 | 10.782 |
| Total debt | 4.638 | 4.154 | 4.333 | 5.074 | 4.578 | 2.341 | 2.768 | 3.111 | 4.377 | 2.533 | 3.861 | 3.340 | 10.782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRDR. SVENDSEN HOLDING ApS | Company | 100.0% | 100.0% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Nanfeld Svendsen | Management | 0 companies |
| Jens Svendsen | Board of Directors | 0 companies |
| René Aakjær Jacobsen | Chairman | 0 companies |
| Jens Christian Svendsen | Board of Directors | 0 companies |