| Revenue | — | — |
| EBITDA | DKK -152K | +33% |
| Net profit | DKK 60,2M | -10% |
| Total assets | DKK 3B | +2% |
| Equity | DKK 1,9B | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -358 | -1.563.177 | -223 | -215 | -240 | -287 | 557.584 | -230 | 141.173 | -256 | -226 | -152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -358 | -1.563.177 | -223 | -215 | -240 | -287 | 557.584 | -230 | 141.173 | -256 | -226 | -152 |
| Net financials | 833.100 | -1.562.575 | 1.109.293 | 345.466 | 1.014.625 | 836.613 | 557.814 | -1.565.357 | -182.006 | 18.403 | 65.051 | 77.644 |
| Profit before tax | 832.742 | -1.562.795 | 1.109.070 | 345.251 | 1.014.385 | 836.326 | 557.571 | -1.565.587 | -182.301 | 18.148 | 64.825 | 77.492 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -84.260 | -61 | -0 | 3.992 | -2.154 | 17.280 |
| Net profit | 832.742 | -1.562.795 | 1.109.070 | 345.251 | 1.014.385 | 836.326 | 641.831 | -1.565.526 | -182.301 | 14.155 | 66.979 | 60.212 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.968.810 | 1.405.858 | 3.616.321 | 3.961.580 | 3.775.970 | 3.912.301 | 4.554.133 | 2.988.573 | 2.806.306 | 2.824.492 | 2.939.543 | 2.991.860 |
| Equity | 2.968.653 | 1.405.858 | 3.616.305 | 3.961.556 | 3.775.941 | 3.912.267 | 4.554.098 | 2.988.572 | 2.806.271 | 2.820.426 | 2.887.405 | 1.883.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 0 | 16 | 24 | 29 | 34 | 35 | 1 | 35 | 4.066 | 52.138 | 1.108.847 |
| Total debt | 157 | 0 | 16 | 24 | 29 | 34 | 35 | 1 | 35 | 4.066 | 52.138 | 1.108.847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PE Management | Management | 1976 | — | — |
AE | Deputy | 1976 | — | — |
FR Deputy | Deputy | 1976 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RF Management | Management | 2011 | — | — |
NG Deputy | Deputy | 1976 | — | — |
AF Deputy | Deputy | 1976 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
NT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
SG Deputy | Deputy | 1976 | — | — |
JO Management | Management | 1976 | — | — |
SJ Deputy | Deputy | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 1976 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
GS | Board of Directors | 1976 | — | — |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 1976 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sølvi Storsæter Bjørgum | Chief Executive Officer | 0 companies |
| Poul Erik Luxhøj | Management | 0 companies |
| Anne Elodie Odette Martory | Deputy | 0 companies |
| Finn Ragnar Kulås | Deputy | 0 companies |
| Christian Telle Sundland | Chief Executive Officer | 0 companies |
| Rasmus Finnerup Wille | Management | 0 companies |
| Njål Gjedrem | Deputy | 0 companies |
| Arnlaug Flesland Standal | Deputy | 0 companies |
| Sigurd Wilhelm Jansen | Chief Executive Officer | 0 companies |
| Niels Torben Munck | Chief Executive Officer | 0 companies |
| Jofrid Tone Klokkehaug | Chief Executive Officer | 0 companies |
| Pia Bach Henriksen | Chief Executive Officer | 0 companies |
| Svein Georg Larsen | Deputy | 0 companies |
| Jens Ole Munk Andersen | Management | 0 companies |
| Stig Jarle Bergseth | Deputy | 0 companies |
| Erling Øverland | Board of Directors | 0 companies |
| Sidsel Lokna | Board of Directors | 0 companies |
| Kjell Dalseth | Board of Directors | 0 companies |
| Erling Øverland | Board of Directors | 0 companies |
| John Høines | Board of Directors | 0 companies |
| Bent Rune Solheim | Board of Directors | 0 companies |
| Sten Åke Forsberg | Chairman | 0 companies |
| Ole Peter Talmark Sørensen | Board of Directors | 0 companies |
| Grete Birgitte Haaland | Board of Directors | 0 companies |
| Jacob Cornelius Øxnevad | Chairman | 0 companies |
| Giuseppina Ragone | Chairman | 0 companies |
| Hanne Smedvig | Board of Directors | 0 companies |
| John Berg | Board of Directors | 0 companies |
| Lars Thorstholm | Board of Directors | 0 companies |
| Svein Harald Storli | Board of Directors | 0 companies |
| Gro Seim | Board of Directors | 0 companies |
| Lars Johan Mølster | Board of Directors | 0 companies |
| Tore Aarreberg | Board of Directors | 0 companies |
| Einar Anders Strømsvåg | Board of Directors | 0 companies |
| Rolf Magne Larsen | Board of Directors | 0 companies |
| Lars Rosenløv Jensen | Board of Directors | 0 companies |
| Martin Bekkeheien | Board of Directors | 0 companies |
| Olav Risa | Board of Directors | 0 companies |
| Børje Eikemo | Board of Directors | 0 companies |
| Torben Haurum | Chairman | 0 companies |
| Michael John Adam Serink | Board of Directors | 0 companies |
| Øivind Holm Karlsen | Chairman | 0 companies |
| Svein Rennemo | Board of Directors | 0 companies |
| Eva Nygård | Chairman | 0 companies |
| Thor Inge Willumsen | Chairman | 0 companies |
| Jacob Sømme Middelthon | Board of Directors | 0 companies |
| Jon Huslid | Board of Directors | 0 companies |
| Staffan Jarl Olof Riben | Chairman | 0 companies |
| Tore Tønne | Board of Directors | 0 companies |
| Signe Thomassen | Board of Directors | 0 companies |
| Auke Lont | Chairman | 0 companies |
| Leidulf Ramstad | Board of Directors | 0 companies |
| Kjetil Ohm | Chairman | 0 companies |
| Tor Espedal | Chairman | 0 companies |
| Ole-Tobias Frich | Chairman | 0 companies |
| Jens Bjørn Staff | Board of Directors | 0 companies |
| Olav Leivestad | Board of Directors | 0 companies |
| Arne Sigve Nylund | Chairman | 0 companies |
| Kåre Arvid Røsandhaug | Board of Directors | 0 companies |
| Mette Ferkingstad | Board of Directors | 0 companies |
| Nils-Bjørn Jordal | Board of Directors | 0 companies |