| Revenue | DKK 6,3M | +92% |
| EBITDA | DKK 4M | +27% |
| Net profit | DKK -51K | +56% |
| Total assets | DKK 32,1M | -4% |
| Equity | DKK 3,5M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 162 | 0 | — | — | 4.112 | 3.293 | 6.323 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -124 | -43 |
| EBITDA | -1 | -10 | -8 | 115 | 3.805 | 3.158 | 3.997 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -10 | -8 | 115 | 3.805 | 3.158 | 3.997 |
| Net financials | 6 | 4 | -1 | 1.642 | -6.396 | -2.543 | -3.378 |
| Profit before tax | 5 | -6 | -11 | 1.622 | -2.591 | 615 | 619 |
| Tax | 1 | -1 | -0 | -0 | 961 | 730 | 670 |
| Net profit | 3 | -4 | -9 | 1.757 | -3.552 | -115 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 361 | 292 | 8.267 | 9.022 | 12.241 | 33.386 | 32.066 |
| Equity | 286 | 282 | 273 | 2.030 | 3.678 | 3.563 | 3.512 |
| Long-term debt | 0 | 0 | 0 | 0 | 955 | 1.395 | 2.270 |
| Short-term debt | 75 | 10 | 7.994 | 6.991 | 7.607 | 28.428 | 26.213 |
| Total debt | 75 | 10 | 7.994 | 6.991 | 8.562 | 29.823 | 28.483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Audit | Audit | 1975 | — | — |
| Audit | 1975 | — | — | |
HL Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYHO ApS | Company | 90.0% | 0.0% | 2016 |
| Individual | 5.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONS NORD A/S | Audit | 0 companies |
| Statsaut. revisor Søren Møller | Audit | 0 companies |
| Hans Larsen | Management | 0 companies |
| Jesper Faurskov Nielsen | Board of Directors | 0 companies |
| Thomas Møberg | Board of Directors | 0 companies |
| Annemarie Larsen | Board of Directors | 0 companies |
| Klaus Mikael Valbro | Board of Directors | 0 companies |
| Nis Jørgen Vind Larsen | Board of Directors | 0 companies |
| Traudi Palsbøll | Board of Directors | 0 companies |
| Hans Jørgen Kaptain | Board of Directors | 0 companies |