| Revenue | DKK 255K | -9% |
| EBITDA | DKK 255K | -9% |
| Net profit | DKK 164K | -12% |
| Total assets | DKK 1,8M | -10% |
| Equity | DKK 1,4M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 378 | 282 | 345 | 359 | 106 | 145 | 214 | 221 | 270 | 264 | 277 | 281 | 255 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 144 | 163 | 173 | 174 | 218 | 106 | 145 | 214 | 221 | 270 | 264 | 277 | 281 | 255 |
| Depreciation & amort. | 46 | 46 | 46 | -46 | -46 | -46 | -46 | -47 | -46 | -46 | -46 | -46 | -46 | -46 |
| EBIT | 98 | 117 | 127 | 128 | 172 | 60 | 99 | 167 | 174 | 223 | 217 | 230 | 235 | 208 |
| Net financials | -46 | -44 | -26 | 0 | 0 | -5 | -26 | -29 | -13 | -11 | -6 | 4 | 3 | 2 |
| Profit before tax | 52 | 74 | 101 | 129 | 173 | 55 | 73 | 138 | 162 | 212 | 211 | 234 | 238 | 210 |
| Tax | 12 | 18 | 21 | 24 | 38 | 12 | 44 | 31 | 44 | 47 | 47 | 52 | 51 | 46 |
| Net profit | 39 | 55 | 80 | 104 | 135 | 43 | 29 | 107 | 117 | 165 | 164 | 183 | 187 | 164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.369 | 3.365 | 2.725 | 2.708 | 2.494 | 2.574 | 2.626 | 2.053 | 2.140 | 2.339 | 2.099 | 2.178 | 2.010 | 1.814 |
| Equity | 2.216 | 2.272 | 2.352 | 2.456 | 2.191 | 1.834 | 1.463 | 1.170 | 1.288 | 1.453 | 1.417 | 1.500 | 1.486 | 1.350 |
| Long-term debt | 860 | 802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 265 | 244 | 305 | 159 | 173 | 597 | 986 | 704 | 682 | 724 | 529 | 534 | 388 | 337 |
| Total debt | 1.153 | 1.093 | 373 | 252 | 303 | 740 | 1.163 | 883 | 682 | 724 | 529 | 534 | 388 | 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Management | Management | 1975 | — | — |
MO Management | Management | 2019 | — | — |
| Audit | 1975 | — | — | |
JO Management | Management | 2019 | — | — |
JO Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KASM HOLDING APS | Company | 100.0% | 100.0% | 2019 |
JOBIO HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Olsen | Management | 0 companies |
| Morten Olsen | Management | 0 companies |
| Reg. revisor Knud Gravers Niel sen | Audit | 0 companies |
| Jesper Olsen | Management | 0 companies |
| John Olsen | Management | 0 companies |