| Revenue | DKK 796K | +68% |
| EBITDA | DKK 193K | +241% |
| Net profit | DKK 183K | +186% |
| Total assets | DKK 603K | +37% |
| Equity | DKK -78K | +70% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 514 | 489 | 689 | 474 | 796 |
| Staff expenses | -643 | -405 | -722 | -611 | -602 |
| EBITDA | -129 | 84 | -33 | -137 | 193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -129 | 84 | -33 | -137 | 193 |
| Net financials | -8 | -10 | -12 | -10 | -10 |
| Profit before tax | -137 | 73 | -45 | -147 | 183 |
| Tax | 44 | -58 | -10 | 68 | -0 |
| Net profit | -181 | 131 | -36 | -214 | 183 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 547 | 710 | 691 | 439 | 603 |
| Equity | -143 | -11 | -47 | -262 | -78 |
| Long-term debt | 456 | 478 | 483 | 525 | 460 |
| Short-term debt | 234 | 244 | 255 | 175 | 220 |
| Total debt | 689 | 722 | 738 | 700 | 681 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BS Management | Management | 1975 |
| Former (4) | ||
MR | Audit | 1975 – 1993 |
AS Management | Management | 1975 – 1993 |
| Audit | 1975 – 1987 | |
GR Audit | Audit | 2000 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Roald Petersen | Audit | 0 companies |
| Aksel Saaby-Jensen | Management | 0 companies |
| Reg. revisor Knud Ejvin Blindu m | Audit | 0 companies |
| Bent Saaby-Jensen | Management | 0 companies |
| Godthåb Revision | Audit | 0 companies |