| Revenue | DKK 785K | -5% |
| EBITDA | DKK 180K | -24% |
| Net profit | DKK -233K | -359% |
| Total assets | DKK 137,5M | -1% |
| Equity | DKK 105,7M | +0% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 748 | 1.789 | 868 | 827 | 785 |
| Staff expenses | -474 | -498 | -523 | -589 | -605 |
| EBITDA | 204 | 1.291 | 345 | 237 | 180 |
| Depreciation & amort. | -96 | -64 | -112 | -542 | -542 |
| EBIT | 108 | 1.227 | 233 | -305 | -362 |
| Net financials | 56 | -288 | -178 | 413 | -566 |
| Profit before tax | 165 | 939 | 55 | 108 | -928 |
| Tax | 49 | 207 | -38 | 18 | -695 |
| Net profit | 115 | 732 | 93 | 90 | -233 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 90.174 | 91.187 | 138.626 | 138.483 | 137.545 |
| Equity | 67.982 | 68.714 | 105.831 | 105.921 | 105.688 |
| Long-term debt | 6.195 | 6.123 | 6.063 | 6.003 | 5.923 |
| Short-term debt | 583 | 846 | 824 | 753 | 823 |
| Total debt | 6.779 | 6.969 | 6.887 | 6.756 | 6.746 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2024 |
| Former (4) | ||
UF Audit | Audit | 1931 – 1990 |
BJ Chief Executive Officer | Chief Executive Officer | 1931 – 1997 |
SO | Audit | 1931 – 2005 |
IH Management | Management | 1997 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2017 | |
| Board of Directors | 1998 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2012 – 2020 | |
| Board of Directors | 1931 – 1990 | |
| Board of Directors | 1931 – 1993 | |
| Board of Directors | 1931 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2022 | |
| Individual | 25–33.32% | 25–33.32% | 1997 | |
| Individual | 25–33.32% | 25–33.32% | 1964 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Flemming Carlsen | Audit | 0 companies |
| Bodil Jensen Lunn | Chief Executive Officer | 0 companies |
| Svend Otto Pedersen Krog | Audit | 0 companies |
| Ib Holger Lemvigh | Management | 0 companies |
| Henriette Lunn Vonsbæk | Management | 0 companies |
| Bjørn Adams Lunn | Board of Directors | 0 companies |
| Claus Johan Thomas de Neergaard | Board of Directors | 0 companies |
| Tine Weisshappel Holmboe | Board of Directors | 0 companies |
| Jens Lunn | Board of Directors | 0 companies |
| Knud Christian Selchau-Hansen | Board of Directors | 0 companies |
| Vagn Thomsen Krogh | Board of Directors | 0 companies |
| Knud Asger Jerichau Nielsen | Board of Directors | 0 companies |
| Ulla Merete Lunn | Board of Directors | 0 companies |
| William Thore Branth | Board of Directors | 0 companies |
| Claus Kjær Poulsen | Board of Directors | 0 companies |