| Revenue | DKK 121M | -6% |
| EBITDA | DKK -2,7M | -276% |
| Net profit | DKK -4M | -684% |
| Total assets | DKK 38,2M | +12% |
| Equity | DKK -385K | -110% |
| Employees | 75 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 762.553 | 1.023.387 | 117.512 | 128.233 | 120.950 |
| Staff expenses | -0 | -0 | -0 | -0 | -8.442 |
| EBITDA | 8.033 | 8.079 | 1.269 | 1.552 | -2.728 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -967 |
| EBIT | 8.033 | 8.079 | 1.269 | 1.552 | -3.695 |
| Net financials | -5.782 | -2.678 | -442 | -663 | -1.066 |
| Profit before tax | 2.251 | 5.400 | 827 | 889 | -4.761 |
| Tax | 495 | 984 | 182 | 196 | -716 |
| Net profit | 1.756 | 4.416 | 645 | 693 | -4.045 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 182.560 | 193.529 | 20.171 | 34.161 | 38.154 |
| Equity | 18.395 | 22.435 | 3.068 | 3.682 | -385 |
| Long-term debt | 2.809 | 3.926 | 801 | 915 | 1.005 |
| Short-term debt | 130.770 | 133.995 | 10.784 | 24.201 | 31.637 |
| Total debt | 133.579 | 137.921 | 11.585 | 25.116 | 32.642 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (12) | ||
JS Management | Management | 2014 – 2017 |
KP Management | Management | 2007 – 2007 |
JK Chief Executive Officer | Chief Executive Officer | 2007 – 2013 |
| Audit | 1992 – 1993 | |
FV Management | Management | 1976 – 2003 |
OH Management | Management | 1976 – 1989 |
AP Management | Management | 1976 – 1988 |
BA Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
JS Management | Management | 2016 – 2019 |
SL Management | Management | 2017 – 2019 |
NB Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
ST Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (30) | ||
| Board of Directors | 1976 – 1990 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2015 – 2023 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 1976 – 1987 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 1976 – 1989 | |
| Board of Directors | 1995 – 2005 | |
| Chairman | 1976 – 1993 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 1976 – 1995 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 1976 – 1998 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 1992 – 1993 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 1976 – 1989 | |
| Board of Directors | 1976 – 1988 | |
| Board of Directors | 1976 – 2006 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2012 – 2019 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 1976 – 1992 | |
| Board of Directors | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Janko Stern | Management | 0 companies |
| Klemen Preseren | Management | 0 companies |
| Karolina Klopotowska | Chief Executive Officer | 0 companies |
| Jens Kristian Hansen | Chief Executive Officer | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Franc Vrankar | Management | 0 companies |
| Ole Hansen | Management | 0 companies |
| Anders Peter Lehnsdal | Management | 0 companies |
| Brian Asmussen | Chief Executive Officer | 0 companies |
| Jaka Slavinec | Management | 0 companies |
| Sandra Lubej | Management | 0 companies |
| Niels Bille | Chief Executive Officer | 0 companies |
| Søren Tvergaard | Chief Executive Officer | 0 companies |
| Vito Andrensek | Board of Directors | 0 companies |
| Irena Pecnik | Board of Directors | 0 companies |
| Klemen Preseren | Board of Directors | 0 companies |
| Dragutin Spiranec | Board of Directors | 0 companies |
| Peter Kukovica | Board of Directors | 0 companies |
| Marko Mrzel | Board of Directors | 0 companies |
| Mina Dimitrijevic | Board of Directors | 0 companies |
| Jianmin Han | Chairman | 0 companies |
| Suad Hadzic | Board of Directors | 0 companies |
| Stane Debevc | Board of Directors | 0 companies |
| Iztok Pustaticnik | Board of Directors | 0 companies |
| Polonca Bobinac | Board of Directors | 0 companies |
| Frans Vrankar | Board of Directors | 0 companies |
| Steen Anker Lassen | Board of Directors | 0 companies |
| Stanko Pusnik | Chairman | 0 companies |
| Franjo Bobinac | Board of Directors | 0 companies |
| Christian Frederik Harboe Wissum | Board of Directors | 0 companies |
| Marko Sefer | Chairman | 0 companies |
| Meh Borut | Board of Directors | 0 companies |
| Philip Alexanderr Sluiter | Board of Directors | 0 companies |
| Jørgen Einar Christiansen | Board of Directors | 0 companies |
| Crtomir Prasnikar | Board of Directors | 0 companies |
| Milan Podpecan | Board of Directors | 0 companies |
| Niels Grubbe | Board of Directors | 0 companies |
| Joze Stanic | Board of Directors | 0 companies |
| Janko Stern | Board of Directors | 0 companies |
| Crtomir Pustaticnik | Board of Directors | 0 companies |
| Bobinac Polonca | Board of Directors | 0 companies |
| Jiamin Han | Chairman | 0 companies |
| Ziga Debeljak | Chairman | 0 companies |
| Peter Groznik | Board of Directors | 0 companies |
| Stojan Planinc | Board of Directors | 0 companies |
| Branko Apat | Board of Directors | 0 companies |