| Revenue | DKK 3,6M | +3% |
| EBITDA | DKK 119K | +159% |
| Net profit | DKK -108K | +69% |
| Total assets | DKK 13,5M | -5% |
| Equity | DKK 8,1M | -1% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.935 | 3.229 | 3.573 | 3.501 | 3.619 |
| Staff expenses | -3.087 | -3.163 | -3.214 | -3.703 | -3.500 |
| EBITDA | 848 | 66 | 359 | -202 | 119 |
| Depreciation & amort. | -802 | -676 | -683 | -681 | -667 |
| EBIT | 46 | -610 | -324 | -883 | -547 |
| Net financials | 238 | 327 | 357 | 396 | 364 |
| Profit before tax | 284 | -283 | 33 | -488 | -184 |
| Tax | 40 | -100 | 13 | -136 | -76 |
| Net profit | 244 | -183 | 19 | -351 | -108 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.516 | 15.616 | 15.441 | 14.210 | 13.472 |
| Equity | 8.745 | 8.566 | 8.589 | 8.239 | 8.134 |
| Long-term debt | 4.132 | 3.544 | 3.346 | 3.141 | 2.933 |
| Short-term debt | 2.378 | 3.344 | 3.252 | 2.610 | 2.172 |
| Total debt | 6.510 | 6.888 | 6.599 | 5.750 | 5.105 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MG Unofficial title | Unofficial title | 2024 |
JH Deputy | Deputy | 2023 |
| Former (7) | ||
FJ Unofficial title | Unofficial title | 2001 – 2012 |
MM Deputy | Deputy | 1995 – 2001 |
HK Deputy | Deputy | 2003 – 2003 |
AK Unofficial title | Unofficial title | 2012 – 2024 |
HS Deputy | Deputy | 2016 – 2017 |
TP Deputy | Deputy | 2016 – 2019 |
GG Deputy | Deputy | 2013 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Former (24) | ||
| Board of Directors | 1995 – 2008 | |
| Board of Directors | 1995 – 2010 | |
| Board of Directors | 2013 – 2017 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 2010 – 2022 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2003 – 2009 | |
| Board of Directors | 1995 – 2008 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 1995 – 2001 | |
| Board of Directors | 1995 – 2003 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2003 – 2003 | |
| Chairman | 2015 – 2017 | |
| Chairman | 1995 – 2012 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2008 – 2009 | |
| Deputy Chairman | 1995 – 1999 | |
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 2009 – 2024 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Flemming Jørgensen | Unofficial title | 0 companies |
| Martin Gørup Andersen | Unofficial title | 0 companies |
| Marie Madsen | Deputy | 0 companies |
| Helle Kristiansen | Deputy | 0 companies |
| Allan Kolding | Unofficial title | 0 companies |
| Hans-Erik Schou | Deputy | 0 companies |
| Thomas Pedersen | Deputy | 0 companies |
| Gretha Greve | Deputy | 0 companies |
| Jan Hougaard | Deputy | 0 companies |
| Karin Jensen | Board of Directors | 0 companies |
| Mads Barchager Petersen | Board of Directors | 0 companies |
| Ole Duerlund Hansen | Board of Directors | 0 companies |
| Torben Lauritzen | Board of Directors | 0 companies |
| Jan Sabroe Thomsen | Deputy Chairman | 0 companies |
| Kresten Fog Bjerre | Chairman | 0 companies |
| Arne Richardt Ploug | Board of Directors | 0 companies |
| Jacob Albjerg | Board of Directors | 0 companies |
| Bent Hougaard | Board of Directors | 0 companies |
| Lena Jensen | Board of Directors | 0 companies |
| Geralda Wilhelmina Bloten | Board of Directors | 0 companies |
| Rasmus Dam Larsen | Board of Directors | 0 companies |
| Dan Eskebjerg Eggert | Board of Directors | 0 companies |
| Tove Birkholm | Board of Directors | 0 companies |
| Karen Andrea Leerskov Hansen | Board of Directors | 0 companies |
| Anni Due Skov Olsen | Chairman | 0 companies |
| Karen Marie Frederiksen | Board of Directors | 0 companies |
| Morten Mølsted Nedertoft | Board of Directors | 0 companies |
| Vibeke Schou | Chairman | 0 companies |
| Bent Elgaard Pedersen | Chairman | 0 companies |
| Aase Jordy Brinkmann | Board of Directors | 0 companies |
| Hanne Dyhr | Board of Directors | 0 companies |
| Frode Møller | Deputy Chairman | 0 companies |
| Thyra Christiansen | Board of Directors | 0 companies |
| Knud Erik Hansen | Board of Directors | 0 companies |
| Charlotte Greve | Board of Directors | 0 companies |
| Kenneth Lehnskov Christensen | Chairman | 0 companies |
| Ole Bønløkke Pedersen | Board of Directors | 0 companies |
| Poul Vistoft Pilegaard | Board of Directors | 0 companies |