| Revenue | DKK 30,9M | +7% |
| EBITDA | DKK -17,2M | -112% |
| Net profit | DKK -17,9M | -160% |
| Total assets | DKK 61M | -20% |
| Equity | DKK -12,1M | -310% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 81.565 | 28.668 | 35.787 | 28.777 | 30.851 |
| Staff expenses | -28.299 | -31.128 | -36.559 | -36.886 | -48.063 |
| EBITDA | -2.289 | -2.460 | -772 | -8.110 | -17.212 |
| Depreciation & amort. | -2.909 | -2.844 | -2.326 | -2.125 | -1.765 |
| EBIT | -5.198 | -5.304 | -3.098 | -10.235 | -18.977 |
| Net financials | 9.837 | -1.242 | 1.211 | 2.378 | -1.652 |
| Profit before tax | 4.639 | -6.546 | -1.888 | -7.857 | -20.629 |
| Tax | -924 | -957 | -704 | -972 | -2.734 |
| Net profit | 5.563 | -5.589 | -1.184 | -6.885 | -17.896 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 47.748 | 51.323 | 54.802 | 75.934 | 60.984 |
| Equity | 10.439 | 4.850 | 3.667 | 5.782 | -12.114 |
| Long-term debt | 4.684 | 4.266 | 3.846 | 3.423 | 2.987 |
| Short-term debt | 32.625 | 42.206 | 47.290 | 66.729 | 70.111 |
| Total debt | 37.309 | 46.472 | 51.136 | 70.152 | 73.098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
OB Audit | Audit | 1976 | — | — |
TK Management | Management | 2000 | — | — |
BS Unofficial title | Unofficial title | 2006 | — | — |
SH Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1998 | — | — | |
IK | Chairman | 2008 | — | — |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHV V A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mik Hellberg Hansen | Chief Executive Officer | 0 companies |
| Jørgen Chu Lennert Christensen | Chief Executive Officer | 0 companies |
| Carsten Buhl | Chief Executive Officer | 0 companies |
| Knud Erik Jensen | Chief Executive Officer | 0 companies |
| Ole Bang Nielsen | Audit | 0 companies |
| Teddy Krogh | Management | 0 companies |
| Benthe Sørensen | Unofficial title | 0 companies |
| Sten Harald Gideon Lindner | Management | 0 companies |
| Jørgen Spender Christensen | Board of Directors | 0 companies |
| Kurt Larsen | Board of Directors | 0 companies |
| Sven Madsen | Board of Directors | 0 companies |
| Robert de Groot | Board of Directors | 0 companies |
| Carl Anker Heegaard | Board of Directors | 0 companies |
| Jørgen Lerche | Board of Directors | 0 companies |
| René Henrik Jelén | Board of Directors | 0 companies |
| Kurt Madsen | Board of Directors | 0 companies |
| Lone Schøtt Kunøe | Chairman | 0 companies |
| Jørn Finnich | Board of Directors | 0 companies |
| Viggo Søren Pedersen | Board of Directors | 0 companies |
| Michael Bjerregaard Andersen | Board of Directors | 0 companies |
| Hans Christian Pedersen | Board of Directors | 0 companies |
| Ib Kunøe | Chairman | 0 companies |
| Svend Erik Leismann | Board of Directors | 0 companies |
| Søren Poul Hansen | Board of Directors | 0 companies |