| Revenue | DKK -23K | +43% |
| EBITDA | DKK -23K | -43% |
| Net profit | DKK -1,4M | -2794% |
| Total assets | DKK 1,6M | -47% |
| Equity | DKK 1,3M | -51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -33 | -42 | -9 | -17 | -16 | -16 | -16 | -11 | -18 | -16 | -16 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -33 | -42 | -9 | -17 | -16 | -16 | -16 | -11 | -18 | -16 | -16 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -33 | -42 | -9 | -17 | -16 | -16 | -16 | -11 | -18 | -16 | -16 | -23 |
| Net financials | -7 | 109 | 12 | 644 | -32 | -111 | 166 | 566 | 2.146 | -981 | 60 | -47 | -1.323 |
| Profit before tax | -51 | 76 | -30 | 635 | -49 | -127 | 150 | 550 | 2.136 | -1.000 | 44 | -63 | -1.346 |
| Tax | -13 | 19 | -82 | 115 | -0 | -0 | -0 | 117 | 471 | -215 | 10 | -14 | 65 |
| Net profit | -38 | 57 | 52 | 520 | -49 | -127 | 150 | 433 | 1.665 | -784 | 34 | -49 | -1.411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 921 | 988 | 966 | 1.589 | 1.544 | 1.453 | 1.588 | 2.130 | 4.283 | 2.990 | 2.998 | 2.979 | 1.592 |
| Equity | 839 | 896 | 948 | 1.468 | 1.419 | 1.292 | 1.443 | 1.876 | 3.541 | 2.757 | 2.791 | 2.742 | 1.331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 10 | 18 | 121 | 125 | 160 | 145 | 254 | 742 | 233 | 207 | 237 | 260 |
| Total debt | 19 | 10 | 18 | 121 | 125 | 160 | 145 | 254 | 742 | 233 | 207 | 237 | 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Audit | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2014 | |
Dødsboet efter Gunnar Kristensen | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Weck Warhuus | Audit | 0 companies |
| Flemming Kirkholt | Board of Directors | 0 companies |
| Ib Frede Andersen | Board of Directors | 0 companies |
| Jørgen Kjær | Board of Directors | 0 companies |
| Jørgen Ejsing | Board of Directors | 0 companies |
| Frank Kristensen | Board of Directors | 0 companies |