Riskpilot← Back to searchSign inGet full accessVSA ApS
APSBankruptCVR 56314210Industrivej 14Wholesale of motor vehicle parts and accessories · NACE 4672Est. 197637 employees
Revenue 2024
DKK 16,7M
-23% vs 2023
EBITDA margin
-25.9%
-125% vs 2023
Equity ratio
22.6%
Financial strength
Net profit 2024
DKK -4,3M
-17% vs 2023
| Revenue | DKK 16,7M | -23% |
| EBITDA | DKK -4,3M | -125% |
| Net profit | DKK -4,3M | -17% |
| Total assets | DKK 61,2M | -6% |
| Equity | DKK 13,9M | -23% |
| Employees | 37 | — |
Legal name
VSA ApS
CVR number
56314210
Legal form
Anpartsselskab
NACE code
4672 · Wholesale of motor vehicle parts and accessories
Founded
26. februar 1976
Share capital
DKK 210.000
Employees
37 (FTE)
VAT registered
No
Audit selected
Yes
Last report
2024-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af én direktør.
Company purpose
Selskabets formål er handel, håndværk og industri
Address
Industrivej 14
Phone
+4548263004
- Event
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.782 | 10.042 | 10.776 | 12.852 | 13.851 | 10.317 | 18.348 | 27.862 | 23.711 | 28.053 | 21.682 | 16.668 |
| Staff expenses | -9.902 | -8.958 | -10.124 | -13.842 | -13.997 | -15.295 | -19.861 | -26.984 | -27.351 | -26.203 | -23.331 | -20.930 |
| EBITDA | 1.881 | 1.085 | 652 | -990 | -146 | -4.979 | -1.512 | 878 | -3.641 | 1.850 | -1.926 | -4.325 |
| Depreciation & amort. | -282 | -258 | -319 | -371 | -316 | -284 | -612 | -1.313 | -1.302 | -1.261 | -1.133 | -825 |
| EBIT | 1.599 | 827 | 333 | -1.361 | -462 | -5.263 | -2.125 | -435 | -4.942 | 589 | -3.059 | -5.150 |
| Net financials | 35 | 0 | 0 | -267 | -361 | -344 | -583 | -320 | -248 | -229 | -874 | -1.416 |
| Profit before tax | 1.634 | 911 | 406 | -1.628 | -823 | -5.607 | -2.708 | -755 | -5.190 | 360 | -3.934 | -6.566 |
| Tax | 440 | 299 | 101 | -356 | -179 | -39 | -1.785 | -158 | 131 | -491 | -310 | -2.315 |
| Net profit | 1.194 | 612 | 305 | -1.272 | -644 | -5.568 | -923 | -596 | -5.321 | 850 | -3.623 | -4.251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.991 | 0 | 0 | 23.550 | 22.229 | 20.571 | 28.234 | 61.191 | 63.926 | 70.832 | 65.124 | 61.245 |
| Equity | 8.956 | 0 | 0 | 8.601 | 7.957 | 2.389 | 3.477 | 25.101 | 19.780 | 20.631 | 18.107 | 13.857 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7.641 | 2.221 | 2.594 | 2.480 | 2.562 | 2.471 |
| Short-term debt | 6.034 | 0 | 0 | 14.949 | 14.272 | 18.182 | 17.116 | 33.869 | 41.551 | 47.722 | 44.454 | 44.917 |
| Total debt | 6.034 | 0 | 0 | 14.949 | 14.272 | 18.182 | 24.757 | 36.090 | 44.146 | 50.202 | 47.016 | 47.388 |
EBITDA margin
-25.9%
This company
15.8%
Market median
-264% vs market
20122024
Equity ratio
22.6%
This company
38.2%
Market median
-41% vs market
20122024
Return on equity
-30.7%
This company
18.4%
Market median
-267% vs market
20122024
Net profit margin
-25.5%
This company
8.1%
Market median
-415% vs market
20122024
Asset turnover
0.27×
This company
1.12×
Market median
-76% vs market
20122024
Debt / equity
3.42×
This company
0.62×
Market median
-452% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-01-01 – 2019-06-30
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1976 | — | — | |
MR Management | Management | 1996 | — | — |
JC Management | Management | 1996 | — | — |
TT Management | Management | 1976 | — | — |
JB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VAD HOLDING 2012 ApS | Company | 100.0% | 100.0% | 2017 |
THEIS BENDTSEN HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
JAN NIELSEN INVEST ApS
VSA ApS Board members of VSA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Dansk Handels- og Industri Revision | Audit | 0 companies |
| Michael Rene Bendtsen | Management | 0 companies |
| Johnka Calvin Beierholm | Management | 0 companies |
| Theis Tage Bendtsen | Management | 0 companies |
| Jan Brandt Nielsen | Management | 0 companies |
| Nina Lindgaard Bendtsen | Chairman | 0 companies |