| Revenue | DKK -683K | +147% |
| EBITDA | DKK -683K | -147% |
| Net profit | DKK -411K | -232% |
| Total assets | DKK 6,9M | -13% |
| Equity | DKK 6,9M | -13% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -131 | 0 | -244 | -276 | -683 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -131 | -315 | -244 | -276 | -683 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -131 | -315 | -244 | -276 | -683 |
| Net financials | 1.061 | -364 | -331 | 676 | 155 |
| Profit before tax | 931 | -679 | -575 | 400 | -527 |
| Tax | 205 | -149 | -112 | 88 | -116 |
| Net profit | 726 | -530 | -463 | 312 | -411 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.711 | 9.059 | 7.892 | 7.908 | 6.897 |
| Equity | 9.620 | 9.033 | 7.570 | 7.882 | 6.871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 26 | 322 | 26 | 26 |
| Total debt | 91 | 26 | 322 | 26 | 26 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JO Audit | Audit | 2004 – 2008 |
| Audit | 1976 – 2002 | |
AA Audit | Audit | 2003 – 2004 |
VL Management | Management | 1976 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1976 | |
| Board of Directors | 1976 | |
| Former (2) | ||
| Board of Directors | 1976 – 1991 | |
| Board of Directors | 1976 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ole Edelbo | Audit | 0 companies |
| Revisionsfirmaet E. Bagger-Petersen | Audit | 0 companies |
| Aksel Andersson | Audit | 0 companies |
| Vagn Leif Andersen | Management | 0 companies |
| Poul Ulrik Andersen | Board of Directors | 0 companies |
| Albert Laurits Christensen | Board of Directors | 0 companies |
| Charlotte Søs Sif Thiele | Board of Directors | 0 companies |
| Pernille Sif Orellana | Board of Directors | 0 companies |