| Revenue | DKK 47K | -141% |
| EBITDA | DKK 47K | +141% |
| Net profit | DKK -83K | +60% |
| Total assets | DKK 5,7M | +1% |
| Equity | DKK 4,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 201 | 215 | 275 | 275 | 275 | 364 | 274 | 274 | 292 | 286 | 275 | -115 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 201 | 215 | 275 | 275 | 275 | 364 | 274 | 274 | 292 | 286 | 275 | -115 | 47 |
| Depreciation & amort. | -77 | -77 | -77 | -77 | -33 | -50 | -77 | -77 | -77 | -85 | -33 | -129 | -129 |
| EBIT | 124 | 138 | 198 | 198 | 241 | 314 | 197 | 197 | 215 | 201 | 242 | -244 | -82 |
| Net financials | -123 | -127 | -128 | -278 | -10 | -72 | -69 | -66 | -62 | -34 | -2 | -12 | -24 |
| Profit before tax | 1 | 11 | 70 | -80 | 231 | 242 | 128 | 131 | 152 | 168 | 240 | -256 | -106 |
| Tax | -0 | 12 | -66 | -19 | -61 | 30 | 40 | 98 | 45 | 48 | 65 | -49 | -23 |
| Net profit | 1 | -1 | 136 | -61 | 292 | 212 | 88 | 34 | 107 | 119 | 176 | -207 | -83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.044 | 3.983 | 4.469 | 4.488 | 4.623 | 4.767 | 4.807 | 4.800 | 4.670 | 3.782 | 3.748 | 5.621 | 5.705 |
| Equity | 1.600 | 1.599 | 1.975 | 1.914 | 2.134 | 2.346 | 2.434 | 2.468 | 2.575 | 2.694 | 2.870 | 4.288 | 4.328 |
| Long-term debt | 2.229 | 2.151 | 2.105 | 2.192 | 2.096 | 1.998 | 1.894 | 1.792 | 1.688 | 670 | 528 | 0 | 0 |
| Short-term debt | 199 | 81 | 88 | 100 | 100 | 126 | 178 | 217 | 142 | 170 | 110 | 794 | 832 |
| Total debt | 2.428 | 2.231 | 88 | 2.292 | 2.196 | 2.124 | 2.072 | 2.009 | 1.829 | 840 | 638 | 794 | 832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 1976 | — | — |
SK Audit | Audit | 1998 | — | — |
FB Management | Management | 1976 | — | — |
KG Management | Management | 1976 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS AARUP HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2004 | |
Revisor.dk ,Skørping, Godkendt Revisionsanpartsselskab | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Andrea Hansen | Management | 0 companies |
| Svend Klindt | Audit | 0 companies |
| Flemming Brint Grønborg | Management | 0 companies |
| Karen Grønborg | Management | 0 companies |
| Thomas Munk Aarup | Chief Executive Officer | 0 companies |